| Revenue | NOK 4,6M | -1% |
| EBITDA | NOK 2,3M | -18% |
| Net profit | NOK 2,6M | -32% |
| Total assets | NOK 7M | +14% |
| Equity | NOK 5,7M | +14% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 686 | 1 355 | 2 134 | 2 012 | 2 415 | 2 291 | 2 305 | 2 551 | 2 777 | 2 612 | 2 499 | 2 571 | 2 468 | 2 980 | 4 116 | 4 952 | 4 653 | 4 615 |
| Staff expenses | −0 | −134 | −634 | −950 | −1 032 | −1 050 | −1 091 | −1 086 | −1 187 | −1 336 | −1 189 | −1 239 | −1 096 | −1 056 | −1 148 | −1 541 | −1 387 | −1 059 | −1 393 |
| EBITDA | 0 | 73 | 97 | 378 | 95 | 701 | 524 | 418 | 484 | 498 | 507 | 488 | 726 | 794 | 1 034 | 1 555 | 2 432 | 2 800 | 2 306 |
| Depreciation & amort. | −0 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −24 | −39 | −32 |
| EBIT | 0 | 68 | 85 | 378 | 95 | 701 | 524 | 418 | 484 | 498 | 507 | 488 | 726 | 794 | 1 034 | 1 530 | 2 408 | 2 760 | 2 274 |
| Net financials | 0 | 3 | 16 | 5 | 5 | 9 | 98 | 125 | 205 | 205 | 303 | 412 | 111 | 152 | 0 | 20 | 57 | 1 708 | 858 |
| Profit before tax | 0 | 71 | 100 | 383 | 100 | 709 | 621 | 543 | 689 | 704 | 810 | 900 | 837 | 945 | 1 035 | 1 551 | 2 464 | 4 468 | 3 132 |
| Tax | −0 | 20 | 28 | 110 | 30 | 200 | 152 | 116 | 133 | 127 | 125 | 115 | 163 | 178 | 228 | 343 | 543 | 633 | 536 |
| Net profit | 0 | 51 | 72 | 272 | 71 | 510 | 469 | 428 | 556 | 577 | 684 | 784 | 674 | 767 | 807 | 1 208 | 1 922 | 3 835 | 2 596 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 344 | 414 | 771 | 651 | 1 286 | 1 163 | 1 254 | 1 720 | 1 675 | 2 171 | 2 350 | 2 246 | 2 486 | 2 451 | 3 731 | 3 936 | 6 164 | 7 038 |
| Equity | — | 101 | 103 | 125 | 126 | 135 | 205 | 232 | 288 | 865 | 1 269 | 1 753 | 1 428 | 1 545 | 1 152 | 1 360 | 2 282 | 5 017 | 5 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 243 | 311 | 646 | 525 | 1 151 | 959 | 1 022 | 1 432 | 810 | 901 | 596 | 818 | 941 | 1 299 | 2 371 | 1 654 | 1 147 | 1 326 |
| Total debt | 0 | 243 | 311 | 646 | 525 | 1 151 | 959 | 1 022 | 1 432 | 810 | 901 | 596 | 818 | 941 | 1 299 | 2 371 | 1 654 | 1 147 | 1 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Asle Johnsen | Deputy Member | 0 companies |
| Morten Agasøster | Chairman | 0 companies |