| Revenue | NOK 11,5M | -12% |
| EBITDA | NOK 882K | -55% |
| Net profit | NOK 608K | -59% |
| Total assets | NOK 5,5M | -34% |
| Equity | NOK 3,2M | +23% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 469 | 11 451 | 11 279 | 11 860 | 12 340 | 9 464 | 9 493 | 11 346 | 13 512 | 13 490 | 10 736 | 12 458 | 16 261 | 15 136 | 12 677 | 13 063 | 11 543 |
| Staff expenses | −3 092 | −3 600 | −4 046 | −4 423 | −3 991 | −3 226 | −3 084 | −3 832 | −4 841 | −5 494 | −5 364 | −5 451 | −4 765 | −5 289 | −4 750 | −4 705 | −5 152 |
| EBITDA | 463 | 674 | 313 | 842 | 1 389 | 507 | 421 | 598 | 1 886 | 681 | −400 | 1 353 | 2 821 | 2 474 | 1 814 | 1 981 | 882 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −146 | −91 | −92 | −97 | −101 | −64 | −82 | −82 | −82 |
| EBIT | 463 | 674 | 313 | 842 | 1 389 | 507 | 421 | 598 | 1 740 | 590 | −493 | 1 256 | 2 720 | 2 409 | 1 732 | 1 900 | 800 |
| Net financials | −74 | −44 | −49 | −59 | −40 | −9 | −1 | −18 | −7 | −5 | 650 | 417 | −4 | −7 | −10 | −5 | −5 |
| Profit before tax | 389 | 630 | 265 | 783 | 1 349 | 499 | 420 | 581 | 1 733 | 585 | 158 | 1 673 | 2 715 | 2 402 | 1 722 | 1 895 | 795 |
| Tax | 105 | 167 | 71 | 239 | 340 | 162 | 134 | 161 | 449 | 132 | −0 | 130 | 614 | 530 | 366 | 408 | 187 |
| Net profit | 284 | 463 | 193 | 544 | 1 009 | 337 | 286 | 420 | 1 284 | 452 | 158 | 1 543 | 2 102 | 1 872 | 1 355 | 1 486 | 608 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 596 | 5 799 | 5 708 | 7 392 | 7 583 | 7 015 | 7 460 | 6 733 | 8 659 | 8 322 | 6 617 | 8 756 | 10 240 | 9 836 | 8 006 | 8 331 | 5 465 |
| Equity | — | — | 1 281 | 1 825 | 2 834 | 3 171 | 3 457 | 2 287 | 2 671 | 3 123 | 3 281 | 3 824 | 3 926 | 3 797 | 2 152 | 2 639 | 3 247 |
| Long-term debt | 0 | 182 | 144 | 322 | 253 | 184 | 115 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 509 | 4 528 | 4 283 | 5 245 | 4 496 | 3 660 | 3 888 | 4 400 | 5 989 | 5 198 | 3 335 | 4 932 | 6 314 | 6 039 | 5 854 | 5 692 | 2 218 |
| Total debt | 3 509 | 4 710 | 4 427 | 5 567 | 4 749 | 3 844 | 4 003 | 4 446 | 5 989 | 5 198 | 3 335 | 4 932 | 6 314 | 6 039 | 5 854 | 5 692 | 2 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 1999 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firda Invest As | Company | 50.0% | 50.0% | 2024 |
Sg Heggheim Invest As | Company | 30.0% | 30.0% | 2024 |
Hiljane Holding As | Company | 10.0% | 10.0% | 2024 |
Jeaske Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Heggheim | Deputy Member | 0 companies |
| Nils Reinhardt Heggheim | Chief Executive Officer | 0 companies |
| Sebastian Heggheim | Board of Directors | 0 companies |
| Turid Heggheim | Board of Directors | 0 companies |
| Jon Eirik Aske | Board of Directors | 0 companies |
| Svein-Gunnar Heggheim | Board of Directors | 0 companies |
| David Aleksander Sælensminde Rygg | Board of Directors | 0 companies |
| Stig-Jørgen Kvalvåg | Board of Directors | 0 companies |