| Revenue | NOK 50,8M | +16% |
| EBITDA | NOK 22,4M | +13% |
| Net profit | NOK 13M | +12% |
| Total assets | NOK 95,1M | +19% |
| Equity | NOK 48M | +55% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 648 | 737 | 33 203 | 47 308 | 43 370 | 41 016 | 45 475 | 41 447 | 43 777 | 50 817 |
| Staff expenses | −0 | −0 | −0 | −13 110 | −18 962 | −21 142 | −21 331 | −14 117 | −13 048 | −11 686 | −17 502 |
| EBITDA | 471 | 592 | 679 | 11 735 | 16 412 | 9 689 | 7 017 | 20 828 | 17 565 | 19 746 | 22 350 |
| Depreciation & amort. | −0 | −0 | −0 | −4 429 | −6 644 | −8 149 | −8 008 | −5 549 | −3 957 | −4 302 | −5 529 |
| EBIT | 471 | 592 | 679 | 7 306 | 9 768 | 1 540 | −991 | 15 279 | 13 608 | 15 444 | 16 821 |
| Net financials | 8 | 5 | 2 | −1 090 | −3 782 | −3 693 | −3 714 | −3 219 | −1 802 | −502 | −125 |
| Profit before tax | 478 | 598 | 680 | 6 215 | 5 986 | −2 152 | −4 705 | 12 059 | 11 806 | 14 942 | 16 697 |
| Tax | 132 | 162 | 167 | 1 429 | 1 254 | 292 | −1 034 | 2 656 | 2 600 | 3 312 | 3 676 |
| Net profit | 346 | 436 | 514 | 4 787 | 4 732 | −2 444 | −3 671 | 9 404 | 9 205 | 11 630 | 13 021 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 671 | 1 827 | 2 163 | 103 574 | 108 483 | 98 961 | 93 184 | 85 290 | 67 520 | 79 779 | 95 094 |
| Equity | 1 203 | 1 438 | 1 952 | 6 739 | 11 927 | 9 483 | 5 812 | 15 216 | 15 934 | 30 902 | 48 007 |
| Long-term debt | 27 | 30 | 77 | 89 607 | 92 351 | 84 541 | 82 548 | 66 032 | 35 992 | 30 139 | 24 829 |
| Short-term debt | 441 | 359 | 135 | 7 228 | 4 205 | 4 937 | 4 823 | 4 042 | 15 595 | 18 738 | 22 258 |
| Total debt | 468 | 388 | 211 | 96 835 | 96 556 | 89 478 | 87 372 | 70 074 | 51 586 | 48 877 | 47 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FO Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bt Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Østensjø | Chief Executive Officer | 0 companies |
| Fredrik Ottesen | Deputy Member | 0 companies |
| Sonja Margrethe Østensjø | Chairman | 0 companies |
| Gisle James Natvik | Board of Directors | 0 companies |
| Finn Olaf Eckbo | Board of Directors | 0 companies |