| Revenue | NOK 215K | -10% |
| EBITDA | NOK -49K | -233% |
| Net profit | NOK 548K | -47% |
| Total assets | NOK 17,8M | -2% |
| Equity | NOK 8,5M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 311 | 1 218 | 1 749 | 1 532 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 215 |
| Staff expenses | −602 | −553 | −607 | −561 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 186 | 167 | 594 | 396 | −84 | −100 | −74 | −131 | −103 | −238 | −184 | −202 | −208 | −249 | −211 | 36 | −49 |
| Depreciation & amort. | −0 | −0 | −60 | −60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 186 | 167 | 534 | 337 | −84 | −100 | −74 | −131 | −103 | −238 | −184 | −202 | −208 | −249 | −211 | 36 | −49 |
| Net financials | −56 | 549 | 427 | −290 | 529 | 333 | 1 022 | 60 | 590 | −801 | −1 234 | 545 | 2 766 | 1 380 | 880 | 992 | 596 |
| Profit before tax | 130 | 716 | 961 | 47 | 444 | 234 | 948 | −71 | 488 | −1 039 | −1 418 | 343 | 2 557 | 1 131 | 669 | 1 028 | 548 |
| Tax | 3 | 40 | 303 | 63 | 243 | −87 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 128 | 677 | 658 | −17 | 201 | 321 | 948 | −71 | 488 | −1 039 | −1 418 | 343 | 2 557 | 1 131 | 669 | 1 028 | 548 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 670 | 3 076 | 4 846 | 4 077 | 3 688 | 5 627 | 8 176 | 9 946 | 14 085 | 14 344 | 13 302 | 13 279 | 15 038 | 20 031 | 22 453 | 18 214 | 17 788 |
| Equity | 1 429 | 2 106 | 2 764 | 2 747 | 2 948 | 3 269 | 4 216 | 4 145 | 4 633 | 3 594 | 2 177 | 2 520 | 5 077 | 6 208 | 6 877 | 7 905 | 8 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 128 | 0 | 0 | 2 915 | 5 921 | 7 971 | 7 971 | 10 270 | 9 101 | 12 007 | 12 791 | 8 897 | 7 852 |
| Short-term debt | 241 | 953 | 2 006 | 406 | 612 | 2 358 | 3 960 | 2 886 | 3 531 | 2 779 | 3 154 | 489 | 859 | 1 815 | 2 785 | 1 412 | 1 483 |
| Total debt | 241 | 971 | 2 082 | 1 330 | 740 | 2 358 | 3 960 | 5 801 | 9 452 | 10 750 | 11 125 | 10 760 | 9 961 | 13 823 | 15 576 | 10 309 | 9 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØØ Deputy Member | Deputy Member | 1999 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Ødegård | Deputy Member | 0 companies |
| Lars Ivar Flydal | Chief Executive Officer | 0 companies |
| Inger Johanne Lima Flydal | Board of Directors | 0 companies |