| Revenue | NOK 19,4M | +3% |
| EBITDA | NOK 262K | -64% |
| Net profit | NOK 87K | -69% |
| Total assets | NOK 2,8M | -9% |
| Equity | NOK 298K | +49% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 986 | 15 094 | 17 717 | 18 768 | 19 371 |
| Staff expenses | −5 068 | −5 699 | −6 290 | −6 547 | −7 081 |
| EBITDA | 1 486 | 717 | 1 953 | 732 | 262 |
| Depreciation & amort. | −385 | −491 | −478 | −339 | −316 |
| EBIT | 1 101 | 226 | 1 475 | 393 | −55 |
| Net financials | −4 | −1 | 2 | −0 | 2 |
| Profit before tax | 1 097 | 225 | 1 477 | 392 | −53 |
| Tax | 251 | 72 | 357 | 117 | −140 |
| Net profit | 846 | 153 | 1 120 | 276 | 87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 539 | 6 199 | 5 885 | 3 038 | 2 758 |
| Equity | 2 737 | 890 | 506 | 200 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 802 | 5 309 | 5 379 | 2 838 | 2 460 |
| Total debt | 3 802 | 5 309 | 5 379 | 2 838 | 2 460 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Elise Lind | Chief Executive Officer | 0 companies |
| Rune Jønsberg | Chief Executive Officer | 0 companies |
| Mathias Kanstad | Board of Directors | 0 companies |
| Thomas Tveter | Chairman | 0 companies |
| Maja Kanstad | Board of Directors | 0 companies |
| Arild Magne Olsen | Deputy Chairman | 0 companies |
| Halvard Olsen | Chairman | 0 companies |