| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | -22% |
| Net profit | NOK -48K | -22% |
| Total assets | NOK 105K | -8% |
| Equity | NOK -89K | -116% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 104 | 509 | 450 | 150 | 0 | 0 | 0 | 0 | 50 | 40 | 300 | 0 | 0 | 0 |
| Staff expenses | −205 | −16 | −623 | −220 | −220 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 43 | −155 | 151 | −116 | −140 | −26 | −20 | −14 | 34 | −3 | 273 | −42 | −39 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | 43 | −155 | 151 | −116 | −140 | −26 | −20 | −14 | 34 | −3 | 273 | −42 | −39 | −48 |
| Net financials | 2 | −46 | 0 | 0 | 1 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | −2 | −3 | −154 | 151 | −116 | −170 | −26 | −20 | −14 | 34 | −3 | 273 | −42 | −39 | −48 |
| Tax | −0 | −0 | −0 | 2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | −3 | −154 | 149 | −113 | −170 | −26 | −20 | −14 | 34 | −3 | 273 | −42 | −39 | −48 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 317 | 187 | 358 | 220 | 41 | 0 | 0 | 0 | 62 | 59 | 356 | 145 | 114 | 105 |
| Equity | 185 | 85 | −69 | 80 | −34 | −204 | −230 | −250 | −264 | −230 | −233 | 40 | −2 | −41 | −89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 232 | 256 | 278 | 254 | 245 | 230 | 250 | 264 | 291 | 292 | 316 | 147 | 155 | 193 |
| Total debt | 185 | 232 | 256 | 278 | 254 | 245 | 230 | 250 | 264 | 291 | 292 | 316 | 147 | 155 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Alfred Hoffmann | Deputy Member | 0 companies |
| Nils Johansen Gaup | Chairman | 0 companies |