| Revenue | NOK 32M | +1% |
| EBITDA | NOK -2,9M | -154% |
| Net profit | NOK -2,3M | -156% |
| Total assets | NOK 16M | -16% |
| Equity | NOK 5,9M | -50% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 954 | 26 038 | 18 745 | 17 580 | 20 191 | 19 025 | 24 762 | 28 830 | 26 829 | 20 025 | 19 897 | 31 585 | 32 025 |
| Staff expenses | −8 602 | −8 955 | −9 611 | −9 203 | −10 421 | −9 928 | −11 774 | −11 965 | −12 735 | −11 340 | −10 042 | −13 648 | −15 709 |
| EBITDA | 4 612 | 4 917 | 3 912 | 3 923 | 4 858 | 3 121 | 4 715 | 6 532 | 4 270 | −1 754 | 3 086 | 5 315 | −2 868 |
| Depreciation & amort. | −151 | −147 | −204 | −152 | −205 | −170 | −173 | −220 | −170 | −117 | −245 | −234 | −245 |
| EBIT | 4 461 | 4 770 | 3 709 | 3 771 | 4 653 | 2 951 | 4 541 | 6 312 | 4 100 | −1 871 | 2 841 | 5 081 | −3 113 |
| Net financials | −873 | 41 | 82 | 28 | −132 | 10 | 114 | 19 | 3 411 | −7 | 40 | 207 | 153 |
| Profit before tax | 3 588 | 4 811 | 3 791 | 3 799 | 4 521 | 2 961 | 4 655 | 6 331 | 7 511 | −1 878 | 2 881 | 5 288 | −2 960 |
| Tax | 315 | 1 370 | 1 043 | 1 061 | 1 175 | 721 | 1 057 | 1 409 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 273 | 3 441 | 2 748 | 2 738 | 3 346 | 2 240 | 3 598 | 4 922 | 6 608 | −1 465 | 2 247 | 4 123 | −2 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 917 | 10 046 | 9 230 | 8 778 | 9 246 | 8 443 | 9 443 | 9 423 | 12 093 | 7 039 | 10 135 | 19 087 | 15 983 |
| Equity | 2 163 | 2 604 | 2 352 | 2 090 | 2 437 | 1 676 | 2 274 | 3 196 | 5 078 | 3 841 | 5 324 | 11 750 | 5 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 89 | 1 883 | 233 |
| Short-term debt | 5 755 | 7 442 | 6 878 | 6 687 | 6 810 | 6 767 | 7 169 | 6 227 | 6 995 | 3 030 | 4 606 | 4 964 | 9 550 |
| Total debt | 5 755 | 7 442 | 6 878 | 6 687 | 6 810 | 6 767 | 7 169 | 6 227 | 7 015 | 3 030 | 4 696 | 6 847 | 9 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hg Håndverksgruppen Norge As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Abrahamsen | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |