| Revenue | NOK 487K | -18% |
| EBITDA | NOK -22K | +98% |
| Net profit | NOK -37K | +97% |
| Total assets | NOK 539K | -25% |
| Equity | NOK -150K | -33% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 289 | 11 536 | 11 164 | 13 388 | 9 764 | 8 227 | 8 369 | 5 772 | 5 539 | 3 012 | 1 776 | 4 242 | 2 060 | 3 119 | 1 940 | 591 | 487 |
| Staff expenses | −1 643 | −1 677 | −1 752 | −1 637 | −1 231 | −1 461 | −1 672 | −1 632 | −1 199 | −682 | −474 | −431 | −498 | −416 | −503 | −344 | −81 |
| EBITDA | 748 | 275 | −862 | −1 090 | 876 | 938 | 275 | −2 111 | −980 | −736 | −1 251 | 342 | −318 | 8 | −231 | −1 059 | −22 |
| Depreciation & amort. | −74 | −63 | −81 | −51 | −31 | −35 | −45 | −19 | −9 | −0 | −0 | −0 | −0 | −3 | −13 | −14 | −14 |
| EBIT | 675 | 212 | −943 | −1 141 | 846 | 903 | 230 | −2 130 | −989 | −736 | −1 251 | 342 | −318 | 5 | −244 | −1 073 | −37 |
| Net financials | −186 | −268 | −339 | −291 | −390 | −479 | −537 | −618 | −327 | −28 | −4 | 9 | 127 | 17 | −34 | −1 | −1 |
| Profit before tax | 489 | −56 | −1 282 | −1 432 | 456 | 424 | −307 | −2 748 | −1 316 | −764 | −1 255 | 351 | −191 | 23 | −278 | −1 074 | −37 |
| Tax | 230 | 6 | −508 | −397 | 130 | 143 | −83 | 415 | −480 | −460 | −131 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 259 | −62 | −773 | −1 036 | 326 | 281 | −224 | −3 163 | −836 | −304 | −1 124 | 351 | −191 | 23 | −278 | −1 074 | −37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 606 | 8 218 | 9 230 | 8 626 | 8 938 | 8 655 | 9 380 | 7 780 | 7 025 | 5 605 | 2 978 | 2 677 | 1 768 | 2 012 | 1 952 | 719 | 539 |
| Equity | 1 336 | 1 275 | 501 | −221 | 392 | 889 | 930 | −1 792 | −1 108 | 129 | −532 | −181 | −372 | −349 | −628 | −113 | −150 |
| Long-term debt | 3 359 | 4 616 | 4 901 | 5 631 | 5 541 | 5 604 | 5 833 | 5 779 | 6 935 | 4 602 | 2 308 | 1 385 | 1 306 | 1 913 | 1 568 | 409 | 308 |
| Short-term debt | 1 911 | 2 327 | 3 828 | 3 216 | 3 005 | 2 162 | 2 616 | 3 793 | 1 197 | 874 | 1 202 | 1 474 | 834 | 448 | 1 012 | 422 | 381 |
| Total debt | 5 269 | 6 943 | 8 729 | 8 847 | 8 546 | 7 766 | 8 449 | 9 572 | 8 132 | 5 476 | 3 510 | 2 859 | 2 140 | 2 361 | 2 580 | 832 | 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sælid Bilgummi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Harald Ringdal | Deputy Member | 0 companies |
| Jan Holstad | Chairman | 0 companies |