| Revenue | NOK 1,2M | +4% |
| EBITDA | NOK 178K | -19% |
| Net profit | NOK 51K | -47% |
| Total assets | NOK 897K | -2% |
| Equity | NOK 407K | +14% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 166 | 1 754 | 1 680 | 2 098 | 1 816 | 1 774 | 1 908 | 1 946 | 1 823 | 1 399 | 1 072 | 847 | 819 | 794 | 1 145 | 1 179 | 1 232 |
| Staff expenses | −0 | −1 727 | −1 538 | −1 455 | −1 717 | −1 483 | −1 459 | −1 371 | −1 349 | −1 227 | −1 503 | −975 | −674 | −764 | −584 | −852 | −799 | −862 |
| EBITDA | 0 | 269 | 69 | 16 | 163 | 112 | 114 | 384 | 390 | 330 | −345 | −77 | 68 | −87 | 82 | 137 | 221 | 178 |
| Depreciation & amort. | −0 | −25 | −75 | −75 | −75 | −75 | −50 | −38 | −78 | −126 | −121 | −167 | −203 | −203 | −101 | −101 | −102 | −108 |
| EBIT | 0 | 244 | −6 | −59 | 88 | 37 | 64 | 346 | 312 | 204 | −466 | −245 | −134 | −289 | −20 | 36 | 119 | 71 |
| Net financials | 0 | 4 | 1 | 1 | 28 | 2 | 1 | 0 | 1 | 3 | 1 | −4 | −14 | −13 | −9 | −13 | −23 | −20 |
| Profit before tax | 0 | 248 | −6 | −58 | 116 | 39 | 65 | 347 | 313 | 207 | −465 | −248 | −148 | −302 | −28 | 22 | 96 | 51 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 248 | −6 | −58 | 116 | 39 | 65 | 347 | 313 | 207 | −465 | −248 | −148 | −302 | −28 | 22 | 96 | 51 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 546 | 459 | 435 | 547 | 577 | 626 | 971 | 1 326 | 1 497 | 1 001 | 1 716 | 1 471 | 1 075 | 965 | 918 | 919 | 897 |
| Equity | — | 406 | 400 | 343 | 459 | 498 | 563 | 910 | 1 223 | 1 429 | 965 | 716 | 568 | 266 | 237 | 260 | 356 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971 | 879 | 785 | 689 | 595 | 505 | 413 |
| Short-term debt | 0 | 140 | 59 | 92 | 88 | 79 | 63 | 61 | 103 | 67 | 36 | 29 | 24 | 24 | 39 | 63 | 59 | 77 |
| Total debt | 0 | 140 | 59 | 92 | 88 | 79 | 63 | 61 | 103 | 67 | 36 | 1 000 | 903 | 809 | 728 | 658 | 564 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Arne Jakobsen | Chief Executive Officer | 0 companies |
| Davender Singh Mann | Chief Executive Officer | 0 companies |