| Revenue | NOK 144K | +142% |
| EBITDA | NOK 63K | +280% |
| Net profit | NOK 2K | +103% |
| Total assets | NOK 193K | -26% |
| Equity | NOK -47K | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 283 | 283 | 310 | 240 | 157 | 88 | 100 | 117 | 139 | 191 | 126 | 79 | 85 | 236 | 59 | 144 |
| Staff expenses | −1 | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 89 | 34 | 142 | 40 | 4 | 33 | −43 | −4 | −10 | 21 | 58 | −9 | −68 | −129 | 151 | −35 | 63 |
| Depreciation & amort. | −55 | −60 | −60 | −57 | −38 | −26 | −25 | −10 | −4 | −16 | −16 | −16 | −18 | −20 | −45 | −53 | −60 |
| EBIT | 34 | −26 | 82 | −17 | −34 | 7 | −67 | −15 | −14 | 5 | 42 | −25 | −86 | −149 | 106 | −88 | 3 |
| Net financials | −1 | −1 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 33 | −27 | 82 | −17 | −34 | 7 | −67 | −14 | −14 | 5 | 42 | −25 | −86 | −149 | 106 | −88 | 3 |
| Tax | 12 | −8 | 23 | −5 | −8 | 3 | −18 | −0 | −2 | 3 | 11 | −5 | −18 | −31 | 24 | −19 | 1 |
| Net profit | 21 | −19 | 59 | −12 | −25 | 4 | −49 | −14 | −12 | 2 | 30 | −20 | −68 | −118 | 81 | −68 | 2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 173 | 269 | 236 | 203 | 207 | 138 | 145 | 189 | 155 | 143 | 124 | 183 | 163 | 323 | 263 | 193 |
| Equity | 182 | 162 | 222 | 209 | 184 | 188 | 139 | 125 | 113 | 114 | 144 | 124 | 56 | −62 | 19 | −49 | −47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 11 | 47 | 27 | 19 | 19 | −1 | 20 | 76 | 41 | −2 | 0 | 127 | 225 | 304 | 312 | 240 |
| Total debt | 25 | 11 | 47 | 27 | 19 | 19 | −1 | 20 | 76 | 41 | −2 | 0 | 127 | 225 | 304 | 312 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Deputy Member | Deputy Member | 1999 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Søbak | Deputy Member | 0 companies |
| Truls Waagø | Chief Executive Officer | 0 companies |