| Revenue | NOK 5M | +21% |
| EBITDA | NOK -639K | +78% |
| Net profit | NOK -1,7M | +54% |
| Total assets | NOK 7M | -28% |
| Equity | NOK -84K | -105% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 718 | 2 443 | 4 785 | 4 094 | 4 970 |
| Staff expenses | −502 | −1 774 | −1 948 | −2 632 | −1 145 |
| EBITDA | −2 805 | −1 102 | −3 339 | −2 872 | −639 |
| Depreciation & amort. | −120 | −93 | −524 | −1 278 | −1 253 |
| EBIT | −2 925 | −1 196 | −3 863 | −4 150 | −1 892 |
| Net financials | −169 | −348 | −111 | −444 | −377 |
| Profit before tax | −3 094 | −1 544 | −3 974 | −4 595 | −2 269 |
| Tax | −0 | −0 | −0 | −972 | −594 |
| Net profit | −3 094 | −1 544 | −3 974 | −3 623 | −1 675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 480 | 6 615 | 10 815 | 9 697 | 6 985 |
| Equity | 2 942 | 1 398 | 5 214 | 1 591 | −84 |
| Long-term debt | 0 | 3 905 | 3 333 | 3 362 | 3 310 |
| Short-term debt | 1 538 | 1 312 | 2 267 | 4 745 | 3 759 |
| Total debt | 1 538 | 5 217 | 5 601 | 8 107 | 7 069 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.34% | 49.34% | 2022 | |
| Individual | 9.04% | 9.04% | 2022 | |
| Company | 8.82% | 8.82% | 2022 | |
| Individual | 7.23% | 7.23% | 2022 | |
| Individual | 7.23% | 7.23% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Company | 3.07% | 3.07% | 2022 | |
| Company | 2.49% | 2.49% | 2022 | |
Jjv Invest Ab | Company | 1.75% | 1.75% | 2022 |
| Company | 1.53% | 1.53% | 2022 | |
| Company | 1.53% | 1.53% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Tidemann-Andersen | Board of Directors | 0 companies |
| Erlend Petter Skagseth | Board of Directors | 0 companies |
| Runar Eidsaa | Board of Directors | 0 companies |
| Ole-Christian Kreyberg Normann | Board of Directors | 0 companies |