| Revenue | NOK 0 | — |
| EBITDA | NOK -3,1M | +2% |
| Net profit | NOK -35,2M | -55% |
| Total assets | NOK 20,9M | -63% |
| Equity | NOK 18,3M | -66% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −375 | −357 | −367 | −373 | −480 | −392 | −421 | −518 | −726 | −615 | −410 | −383 | −365 | −285 | −297 | −299 | −260 |
| EBITDA | −9 838 | −9 979 | −10 462 | −10 512 | −10 069 | −9 989 | −10 028 | −10 022 | −9 701 | −9 455 | −6 703 | −4 987 | −14 910 | −1 827 | −3 212 | −3 148 | −3 070 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 838 | −9 979 | −10 462 | −10 512 | −10 069 | −9 989 | −10 028 | −10 022 | −9 701 | −9 455 | −6 703 | −4 987 | −14 910 | −1 827 | −3 212 | −3 148 | −3 070 |
| Net financials | −14 878 | −4 268 | −5 248 | −8 140 | −8 957 | −30 995 | −33 292 | 7 | −21 074 | −41 703 | −3 595 | 13 091 | 510 585 | 53 173 | −5 513 | −19 523 | −32 164 |
| Profit before tax | −24 716 | −14 247 | −15 710 | −18 652 | −19 025 | −40 985 | −43 321 | −10 015 | −30 775 | −51 159 | −10 297 | 8 105 | 495 675 | 51 346 | −8 725 | −22 672 | −35 234 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 716 | −14 247 | −15 710 | −18 652 | −19 025 | −40 985 | −43 321 | −10 015 | −30 775 | −51 159 | −10 297 | 8 105 | 495 675 | 51 346 | −8 725 | −22 672 | −35 234 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 192 | 63 692 | 94 090 | 144 614 | 181 136 | 175 772 | 169 373 | 177 241 | 200 503 | 162 550 | 142 380 | 101 344 | 130 575 | 86 173 | 77 813 | 56 138 | 20 856 |
| Equity | — | −41 990 | −52 700 | −63 851 | −77 252 | −115 111 | −155 307 | −162 822 | −182 240 | −233 399 | −243 696 | −235 592 | 88 798 | 84 890 | 76 165 | 53 494 | 18 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 258 269 | 290 817 | 324 478 | 337 775 | 382 507 | 393 767 | 381 827 | 336 822 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 534 | 344 | 65 | 75 | 119 | 67 | 202 | 2 288 | 237 | 2 183 | 4 250 | 113 | 41 776 | 1 283 | 1 648 | 2 644 | 2 596 |
| Total debt | 82 060 | 105 681 | 146 790 | 208 466 | 258 387 | 290 884 | 324 680 | 340 063 | 382 744 | 395 949 | 386 077 | 336 935 | 41 776 | 1 283 | 1 648 | 2 644 | 2 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Observer | Observer | 2022 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JT Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equinor Ventures As | Company | 23.2% | 23.2% | 2024 |
Sarsia Management As | Company | 20.6% | 20.6% | 2024 |
Trond Mohn Forskningsstiftelse | Company | 12.8% | 12.8% | 2024 |
Eviny As | Company | 11.6% | 11.6% | 2024 |
Sparebanken Norge | Company | 10.0% | 10.0% | 2024 |
Sarsia Development As | Company | 8.8% | 8.8% | 2024 |
DNB BANK ASA | Company | 5.3% | 5.3% | 2022 |
Dnb Bank Asa | Company | 5.3% | 5.3% | 2024 |
L. Meltzers Universitetsstiftelse | Company | 1.5% | 1.5% | 2024 |
Stiftelsen Universitetsforskning Bergen | Company | 1.4% | 1.4% | 2024 |
Viken Shipping As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Bøe Bjørkevoll | Observer | 0 companies |
| Sveinung Hole | Chief Executive Officer | 0 companies |
| Erlend Petter Skagseth | Chief Executive Officer | 0 companies |
| Jon Trygve Berg | Deputy Member | 0 companies |
| Brede Borgen Kristiansen | Chairman | 0 companies |
| Jan Ellevset | Board of Directors | 0 companies |
| Monika Inde Zsak | Board of Directors | 0 companies |
| Hans Jacob Dahle | Board of Directors | 0 companies |
| Sylvelin Gunnarson | Board of Directors | 0 companies |
| Åsmund Bjørndal Heen | Chairman | 0 companies |
| Andreas Tufteland Engelsen | Board of Directors | 0 companies |
| Kjell Gunerius Sletten Schieldrop | Board of Directors | 0 companies |