| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +22% |
| Net profit | NOK -24K | +38% |
| Total assets | NOK 352K | -1% |
| Equity | NOK 281K | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 930 | 837 | 874 | 1 109 | 958 | 888 | 585 | 247 | 435 | 389 | 456 | 334 | 152 | 0 | 42 | 0 |
| Staff expenses | −508 | −500 | −489 | −522 | −565 | −577 | −592 | −254 | −280 | −191 | −279 | −279 | −94 | −2 | −1 | −9 | −1 |
| EBITDA | −53 | 89 | 74 | 79 | 267 | 199 | 54 | 141 | −164 | −19 | 61 | 133 | 67 | 33 | −43 | −52 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −53 | 89 | 74 | 79 | 267 | 199 | 54 | 141 | −164 | −19 | 61 | 133 | 67 | 33 | −43 | −52 | −41 |
| Net financials | 27 | 13 | 10 | 5 | 5 | 9 | 16 | 1 | −0 | −2 | 0 | 1 | 1 | 0 | 2 | 5 | 6 |
| Profit before tax | −26 | 102 | 84 | 84 | 271 | 207 | 70 | 142 | −164 | −21 | 61 | 134 | 68 | 34 | −41 | −47 | −35 |
| Tax | −6 | 29 | 24 | 24 | 76 | 58 | 19 | 38 | −39 | −5 | 14 | 29 | 15 | 7 | −9 | −8 | −10 |
| Net profit | −21 | 74 | 60 | 60 | 195 | 149 | 51 | 104 | −125 | −16 | 47 | 105 | 53 | 26 | −32 | −39 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 1 059 | 1 013 | 712 | 1 197 | 1 089 | 468 | 452 | 301 | 453 | 359 | 503 | 570 | 363 | 367 | 355 | 352 |
| Equity | 141 | 142 | — | 225 | 120 | 100 | 151 | 255 | 130 | 255 | 255 | 255 | 255 | 281 | 281 | 270 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 917 | 812 | 488 | 1 077 | 989 | 317 | 198 | 171 | 198 | 105 | 249 | 315 | 81 | 86 | 85 | 70 |
| Total debt | 686 | 917 | 812 | 488 | 1 077 | 989 | 317 | 198 | 171 | 198 | 105 | 249 | 315 | 81 | 86 | 85 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nerheim Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Einar Rundgren | Deputy Member | 0 companies |
| Knut Halvor Nerheim | Chairman | 0 companies |