| Revenue | NOK 701K | -52% |
| EBITDA | NOK 354K | -65% |
| Net profit | NOK 27K | -93% |
| Total assets | NOK 3,6M | -12% |
| Equity | NOK -43K | +39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 683 | 583 | 718 | 740 | 746 | 800 | 888 | 810 | 994 | 959 | 941 | 847 | 895 | 900 | 1 465 | 701 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 611 | 203 | 141 | 362 | 443 | 368 | 513 | 631 | 539 | 593 | 433 | 708 | 531 | 383 | 320 | 1 004 | 354 |
| Depreciation & amort. | −240 | −240 | −221 | −236 | −238 | −238 | −241 | −241 | −241 | −241 | −241 | −241 | −241 | −227 | −223 | −223 | −129 |
| EBIT | 371 | −37 | −80 | 126 | 205 | 130 | 272 | 390 | 298 | 352 | 192 | 467 | 290 | 157 | 97 | 781 | 225 |
| Net financials | 0 | 0 | 3 | 1 | −231 | −204 | −187 | −212 | −315 | −308 | −254 | −271 | −251 | −223 | −243 | −255 | −312 |
| Profit before tax | 64 | −258 | −267 | −84 | −26 | −74 | 85 | 179 | −18 | 45 | −63 | 196 | 39 | −67 | −146 | 526 | −87 |
| Tax | 57 | 17 | −0 | −0 | −0 | −0 | −0 | 29 | −0 | 25 | −0 | 37 | 23 | −0 | −0 | 114 | −114 |
| Net profit | 7 | −276 | −267 | −84 | −26 | −74 | 85 | 150 | −18 | 20 | −63 | 158 | 16 | −67 | −146 | 412 | 27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 204 | 3 954 | 4 104 | 3 825 | 3 554 | 3 288 | 3 172 | 5 809 | 5 595 | 5 426 | 5 084 | 5 015 | 4 758 | 4 373 | 4 049 | 4 121 | 3 629 |
| Equity | 110 | −166 | −433 | −517 | −543 | −617 | −532 | −383 | −401 | −381 | −444 | −285 | −269 | −336 | −482 | −70 | −43 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 836 | 3 626 | 3 579 | 6 099 | 5 916 | 5 716 | 5 461 | 5 205 | 4 934 | 4 643 | 4 349 | 4 064 | 3 776 |
| Short-term debt | 164 | 225 | 313 | 313 | 262 | 279 | 125 | 93 | 80 | 91 | 66 | 95 | 93 | 66 | 181 | 127 | −104 |
| Total debt | 4 094 | 4 119 | 4 536 | 4 341 | 4 097 | 3 905 | 3 704 | 6 192 | 5 996 | 5 807 | 5 528 | 5 300 | 5 027 | 4 709 | 4 531 | 4 191 | 3 672 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Kristin Flekke | Chairman | 0 companies |
| Frank Ove Øen | Board of Directors | 0 companies |