| Revenue | NOK 6,3M | -1% |
| EBITDA | NOK -77K | -173% |
| Net profit | NOK -93K | -227% |
| Total assets | NOK 1,8M | -15% |
| Equity | NOK 837K | -34% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6 652 | 6 010 | 6 384 | 6 339 | 6 265 |
| Staff expenses | −3 308 | −2 901 | −2 845 | −3 005 | −2 934 |
| EBITDA | −129 | −301 | 244 | 105 | −77 |
| Depreciation & amort. | −31 | −19 | −19 | −19 | −24 |
| EBIT | −160 | −320 | 225 | 86 | −100 |
| Net financials | 8 | 17 | −2 | 9 | 7 |
| Profit before tax | −151 | −303 | 223 | 95 | −93 |
| Tax | −19 | −49 | 50 | 22 | −0 |
| Net profit | −132 | −254 | 173 | 73 | −93 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2 334 | 2 051 | 2 295 | 2 110 | 1 799 |
| Equity | 1 282 | 1 029 | 1 201 | 1 274 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 052 | 1 022 | 1 093 | 836 | 962 |
| Total debt | 1 052 | 1 022 | 1 093 | 836 | 962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
AK Deputy Member | Deputy Member | 2005 – 2022 |
RL Chief Executive Officer | Chief Executive Officer | 2005 – 2022 |
HS Deputy Member | Deputy Member | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2005 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Karin Josvanger | Deputy Member | 0 companies |
| Marius Hellestveit | Chief Executive Officer | 0 companies |
| Remi Lampe | Chief Executive Officer | 0 companies |
| Hanne Sydnes | Deputy Member | 0 companies |
| Svein-Cato Falkanger | Chairman | 0 companies |
| Halfdan Solberg | Chairman | 0 companies |
| Christian Vabø Hatland | Board of Directors | 0 companies |