| Revenue | NOK 1,1M | -11% |
| EBITDA | NOK 719K | -21% |
| Net profit | NOK 699K | -14% |
| Total assets | NOK 8,1M | +8% |
| Equity | NOK 7,9M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 080 | 1 831 | 1 953 | 2 603 | 2 129 | 1 439 | 1 428 | 1 481 | 1 474 | 1 475 | 1 438 | 1 527 | 1 466 | 1 531 | 1 544 | 1 146 | 1 192 | 1 065 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −8 | −4 | −9 | 0 | −19 | −82 | −0 | −47 | −0 |
| EBITDA | 857 | 1 075 | 1 225 | 1 723 | 1 503 | 830 | 663 | 343 | 645 | 794 | 768 | 1 056 | 545 | 1 045 | 941 | 1 006 | 909 | 719 |
| Depreciation & amort. | −379 | −353 | −344 | −345 | −352 | −361 | −353 | −339 | −313 | −301 | −343 | −334 | −318 | −301 | −299 | −56 | −45 | −32 |
| EBIT | 478 | 722 | 882 | 1 378 | 1 151 | 469 | 311 | 4 | 333 | 493 | 425 | 722 | 227 | 745 | 642 | 950 | 863 | 688 |
| Net financials | −529 | −348 | −334 | −317 | −136 | −42 | −24 | −26 | −7 | 8 | −2 | −4 | −5 | −2 | 37 | 122 | 174 | 208 |
| Profit before tax | −51 | 373 | 548 | 1 061 | 1 015 | 427 | 287 | −22 | 325 | 501 | 423 | 718 | 222 | 743 | 679 | 1 072 | 1 037 | 896 |
| Tax | −16 | 104 | 151 | 299 | 284 | 125 | 77 | 8 | 88 | 127 | 106 | 158 | 49 | 163 | 150 | 236 | 229 | 197 |
| Net profit | −35 | 269 | 397 | 762 | 731 | 302 | 210 | −30 | 237 | 373 | 317 | 560 | 173 | 580 | 530 | 836 | 809 | 699 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 644 | 9 586 | 9 351 | 9 796 | 8 017 | 6 823 | 6 474 | 5 964 | 6 001 | 6 337 | 5 885 | 6 544 | 6 615 | 7 236 | 7 880 | 6 732 | 7 535 | 8 110 |
| Equity | 2 572 | 2 842 | 3 238 | 3 640 | 4 371 | 4 673 | 4 883 | 4 853 | 4 940 | 5 314 | 5 631 | 6 191 | 6 364 | 6 944 | 6 974 | 6 380 | 7 188 | 7 887 |
| Long-term debt | 6 468 | 5 973 | 5 547 | 5 120 | 2 193 | 1 767 | 1 340 | 913 | 487 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 74 | 0 |
| Short-term debt | 604 | 771 | 566 | 1 036 | 1 452 | 383 | 251 | 198 | 574 | 1 023 | 254 | 353 | 251 | 292 | 906 | 279 | 272 | 223 |
| Total debt | 7 072 | 6 745 | 6 112 | 6 156 | 3 646 | 2 149 | 1 591 | 1 111 | 1 061 | 1 023 | 254 | 353 | 251 | 292 | 906 | 353 | 346 | 223 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roger Lein As | Company | 50.0% | 50.0% | 2024 |
Doneka Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Bratsvedal | Board of Directors | 0 companies |
| Frode Nilssen | Board of Directors | 0 companies |
| Roger Lein | Chairman | 0 companies |