| Revenue | NOK 22,5M | +11% |
| EBITDA | NOK 11,2M | -18% |
| Net profit | NOK 9,2M | -18% |
| Total assets | NOK 23,8M | -3% |
| Equity | NOK 373K | +0% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 239 | 5 992 | 4 280 | 4 746 | 4 191 | 6 518 | 7 764 | 9 863 | 11 101 | 12 438 | 13 894 | 15 035 | 15 102 | 16 505 | 17 718 | 20 332 | 22 533 |
| Staff expenses | −0 | −2 232 | −2 520 | −2 616 | −2 065 | −1 961 | −2 491 | −3 031 | −3 436 | −3 735 | −3 681 | −3 553 | −4 029 | −4 490 | −4 339 | −2 887 | −3 341 | −3 119 |
| EBITDA | 0 | 2 247 | 1 819 | −416 | 645 | 394 | 1 833 | 3 137 | 4 086 | 5 334 | 6 630 | 7 816 | 7 718 | 7 208 | 8 592 | 10 996 | 13 641 | 11 169 |
| Depreciation & amort. | −0 | −25 | −25 | −21 | −0 | −83 | −83 | −83 | −0 | −0 | −0 | −0 | −18 | −26 | −26 | −18 | −14 | −5 |
| EBIT | 0 | 2 222 | 1 794 | −438 | 645 | 311 | 1 750 | 3 054 | 4 086 | 5 334 | 6 630 | 7 816 | 7 701 | 7 182 | 8 566 | 10 978 | 13 627 | 11 164 |
| Net financials | 0 | 403 | 167 | 93 | 76 | 78 | 112 | 127 | 113 | 89 | 86 | 127 | 189 | 92 | 71 | 295 | 745 | 662 |
| Profit before tax | 0 | 2 626 | 1 960 | −344 | 721 | 389 | 1 862 | 3 181 | 4 199 | 5 423 | 6 716 | 7 943 | 7 890 | 7 273 | 8 637 | 11 273 | 14 372 | 11 826 |
| Tax | −0 | 738 | 552 | −97 | 202 | 109 | 522 | 860 | 1 136 | 1 359 | 1 614 | 1 829 | 1 736 | 1 600 | 1 900 | 2 483 | 3 164 | 2 602 |
| Net profit | 0 | 1 887 | 1 408 | −247 | 519 | 280 | 1 341 | 2 321 | 3 063 | 4 065 | 5 102 | 6 114 | 6 154 | 5 673 | 6 737 | 8 790 | 11 208 | 9 224 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 625 | 6 101 | 3 171 | 4 068 | 4 886 | 5 669 | 8 009 | 9 718 | 11 546 | 13 690 | 15 142 | 15 414 | 16 009 | 18 247 | 20 885 | 24 545 | 23 844 |
| Equity | — | 3 472 | 4 881 | 2 634 | 2 152 | 532 | 373 | 373 | 373 | 373 | 373 | 373 | 373 | 373 | 373 | 373 | 373 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 153 | 1 220 | 537 | 1 916 | 4 354 | 5 296 | 7 635 | 9 345 | 11 173 | 13 316 | 14 768 | 15 040 | 15 636 | 17 874 | 20 512 | 24 172 | 23 471 |
| Total debt | 0 | 6 153 | 1 220 | 537 | 1 916 | 4 354 | 5 296 | 7 635 | 9 345 | 11 173 | 13 316 | 14 768 | 15 041 | 15 636 | 17 874 | 20 512 | 24 172 | 23 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
OB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Dss Ab ( Tidligere Navn Arimap Ab) | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Høien | Chief Executive Officer | 0 companies |
| Gunnar Andreas Haawind | Deputy Member | 0 companies |
| Olga Baradzinskaya | Deputy Member | 0 companies |
| Ingjerd Høien-Tengesdal | Board of Directors | 0 companies |
| Magnus Ingemar Berglind | Board of Directors | 0 companies |
| Katinka Ebba Barbara Louise Engellau-Nilsson | Chairman | 0 companies |
| Brit Høien Clausen | Chairman | 0 companies |
| Hernan Ruiz Narbona | Chairman | 0 companies |
| Erik Gunnar Zimmerman | Chairman | 0 companies |
| Geir Igland | Board of Directors | 0 companies |
| Torleiv Høien | Board of Directors | 0 companies |
| Åke Rikard Brattberger | Board of Directors | 0 companies |