| Revenue | NOK 44,4M | -3% |
| EBITDA | NOK 4,8M | -56% |
| Net profit | NOK 4M | -54% |
| Total assets | NOK 21,3M | -13% |
| Equity | NOK 8,9M | -6% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 896 | 37 230 | 39 161 | 45 629 | 44 429 |
| Staff expenses | −13 366 | −14 858 | −16 276 | −17 794 | −20 449 |
| EBITDA | 4 995 | 7 128 | 7 852 | 10 832 | 4 771 |
| Depreciation & amort. | −238 | −147 | −164 | −174 | −202 |
| EBIT | 4 757 | 6 982 | 7 688 | 10 657 | 4 569 |
| Net financials | 75 | 82 | 121 | 410 | 526 |
| Profit before tax | 4 832 | 7 064 | 7 809 | 11 067 | 5 095 |
| Tax | 1 067 | 1 555 | 1 723 | 2 435 | 1 125 |
| Net profit | 3 765 | 5 509 | 6 086 | 8 632 | 3 970 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 677 | 18 639 | 20 300 | 24 640 | 21 317 |
| Equity | 5 203 | 5 712 | 6 798 | 9 430 | 8 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 374 | 12 827 | 13 402 | 15 110 | 12 317 |
| Total debt | 10 374 | 12 827 | 13 402 | 15 110 | 12 317 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Deputy Member | Deputy Member | 1999 |
TF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76% | 76% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7% | 7% | 2024 | |
| Company | 7% | 7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Cecilie Bonsak | Deputy Member | 0 companies |
| Tommy Freitag | Chief Executive Officer | 0 companies |
| Tom Erik Bonsak | Chairman | 0 companies |