| Revenue | NOK 480K | -20% |
| EBITDA | NOK 280K | -30% |
| Net profit | NOK 180K | -35% |
| Total assets | NOK 3,3M | +0% |
| Equity | NOK 2,6M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 420 | 440 | 487 | 480 | 540 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 327 | 211 | 324 | 420 | 410 | 572 | 462 | 107 | 555 | 202 | 409 | 407 | 402 | 280 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −133 | −185 | −63 | −66 | −70 | −54 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 194 | 26 | 261 | 354 | 340 | 518 | 414 | 59 | 507 | 154 | 361 | 359 | 354 | 232 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −148 | −155 | −141 | −99 | −92 | −83 | −74 | −72 | −58 | −43 | −38 | −31 | 0 | −0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 46 | −129 | 120 | 255 | 248 | 435 | 340 | −13 | 450 | 111 | 324 | 327 | 354 | 231 |
| Tax | −0 | −0 | −0 | −0 | −0 | 13 | −37 | 32 | 62 | 58 | 100 | 74 | −3 | 99 | 24 | 71 | 72 | 78 | 51 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 33 | −91 | 87 | 193 | 190 | 335 | 266 | −10 | 351 | 87 | 252 | 255 | 276 | 180 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 3 461 | 3 238 | 3 208 | 3 333 | 3 257 | 3 213 | 3 119 | 2 984 | 3 206 | 3 196 | 3 250 | 2 924 | 3 295 | 3 307 |
| Equity | — | — | — | — | — | 957 | 865 | 553 | 746 | 935 | 1 150 | 1 416 | 1 406 | 1 757 | 1 844 | 2 096 | 2 352 | 2 628 | 2 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 503 | 2 351 | 2 256 | 2 206 | 2 018 | 1 823 | 1 618 | 1 519 | 1 305 | 1 273 | 1 027 | 445 | 446 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 22 | 400 | 381 | 303 | 240 | 85 | 59 | 143 | 79 | 127 | 127 | 221 | 253 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2 505 | 2 372 | 2 656 | 2 587 | 2 321 | 2 063 | 1 702 | 1 578 | 1 449 | 1 352 | 1 154 | 572 | 667 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
AV Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Strand | Chief Executive Officer | 0 companies |
| Astrid Vabø Strand | Deputy Member | 0 companies |