| Revenue | NOK 4,3M | +443% |
| EBITDA | NOK 3,7M | +676% |
| Net profit | NOK 3,2M | +4421% |
| Total assets | NOK 5M | -7% |
| Equity | NOK 3,6M | +29% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 246 | 1 293 | 1 566 | 1 526 | 2 255 | 1 967 | 1 139 | 1 104 | 1 146 | 1 171 | 1 107 | 1 056 | 1 000 | 870 | 652 | 791 | 4 296 |
| Staff expenses | −0 | −0 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 |
| EBITDA | 0 | 986 | 870 | 884 | 974 | 1 713 | 1 260 | 701 | 581 | 840 | 804 | 784 | 710 | 641 | 547 | 217 | 474 | 3 680 |
| Depreciation & amort. | −0 | −393 | −394 | −387 | −381 | −378 | −376 | −374 | −374 | −370 | −364 | −364 | −364 | −364 | −364 | −364 | −364 | −92 |
| EBIT | 0 | 593 | 475 | 497 | 592 | 1 335 | 884 | 327 | 207 | 470 | 440 | 420 | 346 | 277 | 183 | −147 | 110 | 3 588 |
| Net financials | 0 | −715 | −353 | −460 | −464 | −346 | −243 | −220 | −187 | −181 | −154 | −113 | −147 | −107 | 63 | −115 | −163 | −111 |
| Profit before tax | 0 | −122 | 123 | 36 | 128 | 989 | 641 | 107 | 20 | 288 | 286 | 307 | 199 | 170 | 246 | −262 | −53 | 3 477 |
| Tax | −0 | 13 | 2 | −0 | 20 | 277 | 19 | 74 | 54 | 114 | 109 | 104 | 84 | 79 | 65 | −0 | 21 | 269 |
| Net profit | 0 | −135 | 121 | 36 | 108 | 712 | 622 | 33 | −33 | 174 | 177 | 203 | 115 | 91 | 181 | −262 | −74 | 3 208 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 573 | 11 196 | 11 508 | 11 121 | 10 442 | 8 882 | 8 350 | 7 794 | 7 563 | 7 272 | 6 995 | 6 644 | 6 379 | 6 263 | 5 739 | 5 374 | 5 020 |
| Equity | — | 860 | 1 277 | 1 313 | 1 422 | 1 534 | 2 155 | 2 188 | 2 155 | 2 329 | 2 506 | 2 709 | 2 825 | 2 916 | 3 097 | 2 835 | 2 760 | 3 568 |
| Long-term debt | 0 | 9 548 | 9 742 | 10 070 | 9 579 | 8 000 | 6 501 | 6 035 | 5 569 | 5 104 | 4 638 | 4 173 | 3 707 | 3 352 | 3 052 | 2 752 | 2 452 | 1 419 |
| Short-term debt | 0 | 164 | 178 | 126 | 120 | 908 | 226 | 127 | 69 | 131 | 128 | 114 | 112 | 111 | 114 | 152 | 162 | 32 |
| Total debt | 0 | 9 713 | 9 919 | 10 195 | 9 699 | 8 908 | 6 726 | 6 162 | 5 639 | 5 234 | 4 766 | 4 286 | 3 819 | 3 463 | 3 166 | 2 904 | 2 613 | 1 451 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leos Holding As | Company | 19.7% | 19.7% | 2024 |
Holding Breath As | Company | 16.6% | 16.6% | 2024 |
Rognan Fargehandel As | Company | 16.6% | 16.6% | 2022 |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
Saksenvik Eiendom Da | Company | 16.6% | 16.6% | 2024 |
Vm Holding As | Company | 8.4% | 8.4% | 2024 |
| Individual | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ove Jensen | Board of Directors | 0 companies |
| Per Jonny Olsen | Board of Directors | 0 companies |
| Viggo Monsen | Board of Directors | 0 companies |