| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -224% |
| Net profit | NOK -53K | -281% |
| Total assets | NOK 324K | -12% |
| Equity | NOK -1,4M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 8 373 | 21 094 | 21 899 | 17 207 | 16 600 | 9 548 | 13 538 | 11 550 | 9 203 | 138 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −1 080 | −1 391 | −1 078 | −1 750 | −2 786 | −2 681 | −3 033 | −3 393 | −6 | 9 |
| EBITDA | −14 | −28 | −8 | −7 | −5 | −5 | 2 832 | 4 643 | 3 923 | 2 175 | −1 422 | −1 159 | 1 762 | 617 | 600 | 40 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −26 | −33 | −120 | −126 | −100 | −33 | −20 | −3 | −0 |
| EBIT | −14 | −28 | −8 | −7 | −5 | −5 | 2 832 | 4 617 | 3 897 | 2 143 | −1 542 | −1 285 | 1 662 | 584 | 580 | 37 | −49 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | −2 004 | 21 | 40 | −6 546 | −2 272 | −54 | 6 | 4 | −5 | −7 | −4 |
| Profit before tax | −12 | −28 | −8 | −6 | −5 | −5 | 828 | 4 638 | 3 937 | −4 404 | −3 814 | −1 339 | 1 668 | 587 | 576 | 29 | −53 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 743 | 1 257 | 1 143 | 565 | 454 | −0 | −112 | 62 | −0 | −0 | −0 |
| Net profit | −12 | −28 | −8 | −6 | −5 | −5 | 85 | 3 381 | 2 794 | −4 968 | −4 268 | −1 339 | 1 780 | 525 | 576 | 29 | −53 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 553 | 4 450 | 9 025 | 9 034 | 9 129 | 9 129 | 12 467 | 17 245 | 15 993 | 10 870 | 7 642 | 2 510 | 3 029 | 1 713 | 2 073 | 367 | 324 |
| Equity | 79 | 51 | 43 | 36 | 31 | 27 | 112 | 3 493 | 6 286 | 1 318 | −2 950 | −4 288 | −2 508 | −1 983 | −1 408 | −1 378 | −1 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 80 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 474 | 0 | 8 983 | 8 998 | 9 098 | 9 102 | 12 355 | 13 752 | 9 707 | 9 551 | 10 441 | 6 719 | 5 531 | 3 696 | 3 480 | 1 746 | 1 756 |
| Total debt | 4 474 | 4 399 | 8 983 | 8 998 | 9 098 | 9 102 | 12 355 | 13 752 | 9 707 | 9 551 | 10 591 | 6 799 | 5 537 | 3 696 | 3 480 | 1 746 | 1 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Fjeller | Deputy Member | 0 companies |
| Morten Nedberg | Chairman | 0 companies |
| Freddy Botner | Board of Directors | 0 companies |
| Kristian Nilsen | Board of Directors | 0 companies |