| Revenue | NOK 30,5M | +1% |
| EBITDA | NOK 182K | +111% |
| Net profit | NOK -159K | +90% |
| Total assets | NOK 15,8M | -14% |
| Equity | NOK 2,3M | +3% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 591 | 17 867 | 22 677 | 26 960 | 32 641 | 17 762 | 12 605 | 14 382 | 19 910 | 27 019 | 24 204 | 18 613 | 27 721 | 30 115 | 30 525 |
| Staff expenses | −6 295 | −6 331 | −7 409 | −9 622 | −12 930 | −10 073 | −7 173 | −5 857 | −8 169 | −11 777 | −9 927 | −7 367 | −9 903 | −11 181 | −9 949 |
| EBITDA | 3 941 | 1 880 | 5 849 | 5 666 | 8 797 | −1 142 | −1 648 | −941 | −475 | 677 | 1 258 | 582 | 1 075 | −1 718 | 182 |
| Depreciation & amort. | −841 | −932 | −1 055 | −645 | −419 | −290 | −249 | −214 | −248 | −468 | −407 | −378 | −134 | −161 | −83 |
| EBIT | 3 100 | 948 | 4 794 | 5 021 | 8 378 | −1 432 | −1 897 | −1 155 | −723 | 209 | 852 | 204 | 942 | −1 879 | 99 |
| Net financials | 152 | 43 | 16 | 107 | 118 | 98 | −22 | −3 | −6 | 33 | −68 | −62 | −88 | −230 | −304 |
| Profit before tax | 3 252 | 991 | 4 810 | 5 128 | 8 496 | −1 334 | −1 919 | −1 157 | −728 | 243 | 783 | 143 | 854 | −2 109 | −204 |
| Tax | 921 | 282 | 1 349 | 1 462 | 2 297 | −287 | −467 | −252 | −152 | 54 | 174 | 35 | 190 | −463 | −46 |
| Net profit | 2 331 | 708 | 3 461 | 3 666 | 6 199 | −1 047 | −1 453 | −906 | −577 | 189 | 610 | 107 | 664 | −1 646 | −159 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 219 | 10 477 | 15 174 | 14 936 | 17 119 | 8 031 | 6 123 | 7 767 | 7 918 | 6 648 | 7 956 | 6 346 | 10 794 | 18 293 | 15 756 |
| Equity | 5 351 | 5 560 | 4 365 | 3 648 | 4 998 | 3 951 | 2 499 | 1 593 | 1 016 | 1 205 | 1 785 | 1 963 | 2 627 | 2 274 | 2 348 |
| Long-term debt | 0 | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 750 | 750 |
| Short-term debt | 5 867 | 3 917 | 9 809 | 10 288 | 11 121 | 3 079 | 3 125 | 5 674 | 6 402 | 4 943 | 5 671 | 3 883 | 7 668 | 15 269 | 12 658 |
| Total debt | 5 867 | 3 917 | 10 809 | 11 288 | 12 121 | 4 079 | 3 125 | 5 674 | 6 402 | 5 443 | 6 171 | 4 383 | 8 168 | 16 019 | 13 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Randaberg Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Bugge Simonsen | Chief Executive Officer | 0 companies |
| Ove Simonsen | Chairman | 0 companies |
| Arild Magne Tvedt | Board of Directors | 0 companies |
| Carl Lieungh | Board of Directors | 0 companies |