| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +74% |
| Net profit | NOK -4K | +74% |
| Total assets | NOK 5K | -44% |
| Equity | NOK -310K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 296 | 362 | 269 | 232 | 165 | 485 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −8 | −103 | −14 | −0 | −0 | 1 | −330 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −118 | 21 | 111 | 207 | −66 | −167 | −250 | −53 | −4 | −19 | −12 | −8 | −11 | 0 | −15 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −118 | 21 | 111 | 207 | −66 | −167 | −250 | −53 | −4 | −19 | −12 | −8 | −11 | 0 | −15 | −4 |
| Net financials | 14 | 11 | 1 | 0 | 1 | 11 | −4 | 1 | 10 | 0 | −3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −28 | −107 | 21 | 111 | 208 | −55 | −171 | −249 | −43 | −4 | −22 | −12 | −8 | −11 | 0 | −15 | −4 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 |
| Net profit | −28 | −107 | 21 | 111 | 208 | −55 | −171 | −249 | −43 | −4 | −22 | −12 | −8 | −11 | 0 | −15 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 334 | 152 | 309 | 374 | 411 | 248 | 239 | 38 | 37 | 31 | 30 | 29 | 29 | 11 | 9 | 5 |
| Equity | 86 | — | — | 112 | 320 | 103 | −68 | −318 | −361 | −365 | −386 | −399 | −407 | −418 | −418 | −306 | −310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 354 | 151 | 197 | 55 | 308 | 317 | 557 | 399 | 402 | 417 | 429 | 436 | 448 | 429 | 315 | 315 |
| Total debt | 399 | 354 | 151 | 197 | 55 | 308 | 317 | 557 | 399 | 402 | 417 | 429 | 436 | 448 | 429 | 315 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front Rådgivning As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Storholt | Chief Executive Officer | 0 companies |
| Jonny Daniel Thoresen | Board of Directors | 0 companies |
| Eldar Hansen | Chairman | 0 companies |