| Revenue | NOK 209K | +1% |
| EBITDA | NOK 98K | +156% |
| Net profit | NOK -80K | +73% |
| Total assets | NOK 18,1M | -17% |
| Equity | NOK 18,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 690 | 9 459 | 1 239 | 754 | 1 382 | 652 | 1 768 | 600 | 0 | 320 | 175 | 34 | 194 | 175 | 214 | 208 | 209 |
| Staff expenses | −1 735 | −2 069 | −2 043 | −1 492 | −496 | −346 | −488 | −596 | −147 | −297 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 565 | −1 684 | −4 098 | −5 844 | −2 117 | −3 908 | 733 | 306 | −1 060 | −5 883 | −397 | −6 | 95 | −138 | −51 | −175 | 98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 934 | −0 | −0 | −0 |
| EBIT | 3 565 | −1 684 | −4 098 | −5 844 | −2 117 | −3 908 | 733 | 306 | −1 060 | −5 883 | −397 | −6 | 95 | −11 071 | −51 | −175 | 98 |
| Net financials | −100 | −851 | −272 | −9 | −52 | −42 | −149 | −91 | 4 | −151 | 53 | −95 | −123 | −51 | −148 | −205 | −202 |
| Profit before tax | 3 465 | −2 535 | −4 370 | −5 854 | −2 169 | −3 950 | 583 | 215 | −1 056 | −6 034 | −344 | −101 | −28 | −11 123 | −200 | −380 | −104 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 818 | −5 | −2 447 | −44 | −85 | −24 |
| Net profit | 3 465 | −2 535 | −4 370 | −5 854 | −2 169 | −3 950 | 583 | 215 | −1 056 | −6 034 | −344 | 4 717 | −23 | −8 675 | −156 | −295 | −80 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 057 | 6 621 | 6 091 | 7 351 | 1 545 | 2 106 | 26 | 11 483 | 8 524 | 9 983 | 14 447 | 22 703 | 23 267 | 12 423 | 11 541 | 21 795 | 18 126 |
| Equity | 2 516 | 2 287 | 1 767 | 935 | −1 233 | −5 183 | −4 600 | 2 282 | 1 226 | −4 808 | −5 151 | 3 122 | 13 663 | 4 987 | 4 832 | 18 123 | 18 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 633 | 6 749 | 12 241 | 15 186 | 2 325 | 1 705 | 0 | 0 | 0 |
| Short-term debt | 3 541 | 4 334 | 4 324 | 6 416 | 2 778 | 7 289 | 4 626 | 9 201 | 5 664 | 8 041 | 7 358 | 4 395 | 7 279 | 5 731 | 6 709 | 3 672 | 0 |
| Total debt | 3 541 | 4 334 | 4 324 | 6 416 | 2 778 | 7 289 | 4 626 | 9 201 | 7 298 | 14 790 | 19 599 | 19 581 | 9 604 | 7 436 | 6 709 | 3 672 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snowflake Capital As | Company | 100.0% | 100.0% | 2022 |
Daimyo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Aubert | Board of Directors | 0 companies |
| Anders Ombustvedt | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Anne Katrine Aubert | Board of Directors | 0 companies |