| Revenue | NOK 80,6M | +2% |
| EBITDA | NOK 22,6M | +57% |
| Net profit | NOK 16,5M | +114% |
| Total assets | NOK 71,9M | +26% |
| Equity | NOK 58,4M | +38% |
| Employees | 34 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 425 | 10 290 | 10 878 | 12 506 | 14 759 | 17 519 | 20 433 | 25 072 | 27 338 | 33 786 | 38 776 | 40 610 | 46 279 | 61 412 | 78 974 | 80 568 |
| Staff expenses | −6 069 | −7 079 | −7 482 | −8 066 | −9 842 | −10 845 | −11 968 | −15 009 | −11 828 | −13 497 | −15 406 | −14 018 | −21 400 | −23 471 | −32 571 | −29 998 |
| EBITDA | 200 | 837 | 629 | 1 310 | 1 411 | 2 705 | 3 435 | 3 575 | 8 600 | 11 378 | 13 703 | 13 565 | 6 980 | 12 074 | 14 377 | 22 570 |
| Depreciation & amort. | −864 | −827 | −629 | −463 | −363 | −263 | −266 | −317 | −593 | −1 070 | −1 592 | −2 136 | −2 735 | −2 742 | −2 741 | −2 897 |
| EBIT | −665 | 10 | −0 | 847 | 1 048 | 2 442 | 3 168 | 3 258 | 8 006 | 10 307 | 12 111 | 11 430 | 4 245 | 9 332 | 11 636 | 19 673 |
| Net financials | −134 | −109 | −157 | −141 | −116 | −54 | 36 | −45 | −1 532 | 118 | 78 | −975 | −233 | 163 | 228 | 1 525 |
| Profit before tax | −798 | −100 | −157 | 706 | 932 | 2 388 | 3 204 | 3 212 | 6 475 | 10 425 | 12 189 | 10 455 | 4 013 | 9 495 | 11 864 | 21 198 |
| Tax | −222 | −25 | −44 | 201 | 266 | 646 | 866 | 806 | 1 954 | 2 426 | 2 706 | 2 474 | 788 | 2 109 | 4 129 | 4 678 |
| Net profit | −576 | −75 | −113 | 506 | 666 | 1 742 | 2 338 | 2 406 | 4 521 | 8 000 | 9 483 | 7 981 | 3 225 | 7 386 | 7 736 | 16 520 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 711 | 5 378 | 5 327 | 5 790 | 6 440 | 7 468 | 9 545 | 10 335 | 14 144 | 20 140 | 30 781 | 33 111 | 32 574 | 40 599 | 57 178 | 71 924 |
| Equity | 960 | 885 | 772 | 769 | 435 | 1 177 | 1 515 | 1 922 | 6 443 | 10 442 | 14 753 | 20 784 | 22 215 | 28 509 | 42 393 | 58 445 |
| Long-term debt | 3 000 | 2 761 | 2 941 | 2 858 | 2 772 | 2 675 | 2 565 | 2 445 | 2 321 | 2 190 | 2 058 | 1 965 | 1 819 | 0 | 0 | 0 |
| Short-term debt | 1 751 | 1 732 | 1 614 | 2 163 | 3 233 | 3 617 | 5 464 | 5 968 | 5 381 | 7 507 | 13 971 | 10 361 | 8 540 | 12 090 | 14 786 | 13 479 |
| Total debt | 4 751 | 4 493 | 4 555 | 5 021 | 6 005 | 6 291 | 8 029 | 8 413 | 7 701 | 9 697 | 16 028 | 12 327 | 10 359 | 12 090 | 14 786 | 13 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ØK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vb Software Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Lundemo | Chief Executive Officer | 0 companies |
| Øystein Kroll Selbekk | Chief Executive Officer | 0 companies |
| Steffen Fridtjofsen | Board of Directors | 0 companies |
| Ulf Filip Lidman | Board of Directors | 0 companies |
| Anders Sten Gunnar Johansson | Board of Directors | 0 companies |
| Linda Anna Katarina Strandberg | Board of Directors | 0 companies |
| James Austen Anders Dixon | Chairman | 0 companies |
| Bo Christer Ljungberg | Chairman | 0 companies |