| Revenue | NOK 64,1M | -14% |
| EBITDA | NOK 2,8M | +37% |
| Net profit | NOK 2,1M | +42% |
| Total assets | NOK 14,6M | -2% |
| Equity | NOK 8,1M | +35% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 147 | 35 114 | 43 605 | 42 568 | 36 929 | 30 230 | 35 093 | 35 173 | 43 807 | 48 475 | 52 205 | 53 372 | 66 736 | 90 300 | 69 188 | 74 299 | 64 115 |
| Staff expenses | −0 | −4 751 | −3 604 | −4 098 | −4 550 | −4 748 | −4 545 | −4 296 | −4 810 | −5 489 | −5 050 | −4 929 | −5 312 | −4 939 | −6 506 | −6 936 | −7 311 | −7 197 |
| EBITDA | 0 | −797 | 1 178 | 1 756 | 1 401 | 901 | −21 | 1 836 | 1 893 | 2 578 | 2 706 | 2 960 | 3 571 | 4 629 | 8 445 | 1 991 | 2 011 | 2 753 |
| Depreciation & amort. | −0 | −353 | −319 | −527 | −142 | −180 | −158 | −414 | −404 | −487 | −660 | −595 | −1 052 | −845 | −343 | −122 | −124 | −122 |
| EBIT | 0 | −1 151 | 859 | 1 229 | 1 259 | 721 | −179 | 1 422 | 1 489 | 2 091 | 2 046 | 2 365 | 2 519 | 3 784 | 8 102 | 1 868 | 1 888 | 2 631 |
| Net financials | 0 | −617 | −432 | −350 | −316 | −340 | −334 | −431 | −353 | −320 | −281 | −226 | −442 | −267 | −71 | 60 | 43 | 104 |
| Profit before tax | 0 | −1 768 | 427 | 879 | 943 | 381 | −513 | 991 | 1 136 | 1 772 | 1 764 | 2 140 | 2 077 | 3 517 | 8 031 | 1 928 | 1 931 | 2 735 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 228 | 434 | 434 | 493 | 460 | 777 | 1 772 | 441 | 432 | 609 |
| Net profit | 0 | −1 768 | 427 | 879 | 943 | 381 | −513 | 991 | 908 | 1 337 | 1 330 | 1 646 | 1 617 | 2 740 | 6 259 | 1 487 | 1 498 | 2 126 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 779 | 5 670 | 6 056 | 6 459 | 7 568 | 9 931 | 10 667 | 10 635 | 11 963 | 10 719 | 19 831 | 18 552 | 22 881 | 16 704 | 15 331 | 14 964 | 14 646 |
| Equity | — | −2 859 | −2 432 | −1 553 | −610 | −229 | −443 | 548 | 1 456 | 2 431 | 2 473 | 3 500 | 5 117 | 6 562 | 10 821 | 8 000 | 5 998 | 8 095 |
| Long-term debt | 0 | −100 | −100 | −100 | −100 | 3 545 | 5 346 | 5 033 | 5 192 | 4 820 | 4 192 | 11 244 | 10 627 | 9 963 | 1 007 | 765 | 547 | 397 |
| Short-term debt | 0 | 5 544 | 3 297 | 3 180 | 3 026 | 4 152 | 4 928 | 4 986 | 3 887 | 4 612 | 3 954 | 4 987 | 2 708 | 6 356 | 4 876 | 6 566 | 8 419 | 6 154 |
| Total debt | 0 | 10 539 | 8 002 | 7 509 | 6 969 | 7 697 | 10 274 | 10 019 | 9 079 | 9 431 | 8 146 | 16 231 | 13 335 | 16 319 | 5 883 | 7 331 | 8 966 | 6 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alf Roger Voll Lereng | Chief Executive Officer | 0 companies |
| Asle Moen | Board of Directors | 0 companies |
| Egon Mogens Moen | Chairman | 0 companies |