| Revenue | NOK 5,4M | -12% |
| EBITDA | NOK 1,5M | -10% |
| Net profit | NOK 1,1M | -9% |
| Total assets | NOK 2,6M | -18% |
| Equity | NOK 102K | -1% |
| Employees | 3 | — |
| Item | 2008 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 114 | 10 161 | 11 163 | 11 303 | 11 522 | 11 617 | 10 691 | 10 972 | 5 997 | 6 184 | 6 490 | 6 078 | 5 364 |
| Staff expenses | −3 967 | −4 692 | −5 923 | −6 053 | −6 176 | −6 220 | −5 629 | −4 794 | −2 329 | −2 639 | −2 821 | −2 968 | −2 391 |
| EBITDA | 3 076 | 4 052 | 3 613 | 3 599 | 3 807 | 3 732 | 3 682 | 4 248 | 2 163 | 2 056 | 2 186 | 1 709 | 1 540 |
| Depreciation & amort. | −392 | −315 | −112 | −99 | −102 | −128 | −193 | −183 | −151 | −104 | −91 | −91 | −91 |
| EBIT | 2 684 | 3 737 | 3 501 | 3 500 | 3 705 | 3 604 | 3 490 | 4 065 | 2 012 | 1 952 | 2 095 | 1 618 | 1 449 |
| Net financials | −27 | 23 | 25 | 9 | 10 | 5 | −9 | −7 | −12 | −16 | −10 | −12 | 5 |
| Profit before tax | 2 711 | 3 760 | 3 527 | 3 509 | 3 714 | 3 609 | 3 481 | 4 058 | 1 999 | 1 935 | 2 084 | 1 606 | 1 454 |
| Tax | 759 | 1 076 | 964 | 883 | 859 | 792 | 766 | 893 | 440 | 426 | 459 | 353 | 320 |
| Net profit | 1 952 | 2 684 | 2 562 | 2 626 | 2 855 | 2 816 | 2 715 | 3 165 | 1 560 | 1 510 | 1 626 | 1 253 | 1 134 |
| Item | 2008 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 877 | 6 181 | 5 529 | 5 765 | 6 047 | 6 388 | 6 486 | 6 437 | 3 951 | 3 597 | 3 602 | 3 126 | 2 554 |
| Equity | 3 624 | 757 | 668 | 564 | 569 | 557 | 557 | 210 | 115 | 124 | 150 | 103 | 102 |
| Long-term debt | 486 | 82 | 0 | 0 | 355 | 919 | 766 | 226 | 549 | 469 | 398 | 326 | 238 |
| Short-term debt | 2 767 | 5 342 | 4 861 | 5 200 | 5 123 | 4 913 | 5 163 | 6 001 | 3 287 | 3 003 | 3 054 | 2 697 | 2 215 |
| Total debt | 3 253 | 5 424 | 4 861 | 5 200 | 5 478 | 5 832 | 5 929 | 6 227 | 3 836 | 3 473 | 3 452 | 3 023 | 2 453 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mh Investments As | Company | 99.9% | 99.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hoft | Chairman | 0 companies |
| Gunnar Skaarbrevik | Chairman | 0 companies |