| Revenue | NOK 2,3M | +16% |
| EBITDA | NOK 695K | +1521% |
| Net profit | NOK 405K | +500% |
| Total assets | NOK 14,6M | -2% |
| Equity | NOK 1,5M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 839 | 1 818 | 1 988 | 1 919 | 1 576 | 1 661 | 1 789 | 1 803 | 1 878 | 1 996 | 1 920 | 1 938 | 1 788 | 2 008 | 2 033 | 1 947 | 2 258 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 669 | 1 524 | 1 571 | 1 420 | 1 254 | 1 138 | 1 250 | 1 305 | 1 310 | 1 560 | 1 563 | 1 450 | 1 083 | 1 558 | 1 517 | 43 | 695 |
| Depreciation & amort. | −347 | −347 | −347 | −347 | −348 | −180 | −181 | −181 | −181 | −181 | −181 | −181 | −181 | −181 | −181 | −181 | −181 |
| EBIT | 1 322 | 1 177 | 1 224 | 1 073 | 906 | 958 | 1 069 | 1 124 | 1 129 | 1 380 | 1 383 | 1 269 | 902 | 1 377 | 1 336 | −138 | 514 |
| Net financials | −945 | −743 | −756 | −708 | −658 | −264 | 10 | 2 | 2 | −0 | 0 | 1 | 3 | 2 | 5 | 8 | 5 |
| Profit before tax | 377 | 434 | 469 | 365 | 248 | 693 | 1 079 | 1 126 | 1 131 | 1 379 | 1 383 | 1 270 | 905 | 1 378 | 1 341 | −130 | 519 |
| Tax | 106 | 121 | 131 | 102 | 70 | 179 | 291 | 282 | 273 | 323 | 312 | 279 | 199 | 303 | 295 | −29 | 114 |
| Net profit | 271 | 313 | 338 | 263 | 179 | 514 | 788 | 844 | 858 | 1 056 | 1 070 | 991 | 706 | 1 075 | 1 046 | −101 | 405 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 797 | 17 396 | 17 034 | 16 804 | 16 691 | 16 950 | 16 525 | 16 148 | 16 194 | 15 766 | 15 717 | 15 569 | 15 399 | 15 504 | 15 442 | 14 916 | 14 584 |
| Equity | — | 1 740 | 1 704 | 2 000 | 1 735 | 1 600 | 1 601 | 1 603 | 1 608 | 1 659 | 1 660 | 1 676 | 1 679 | 1 740 | 1 772 | 1 671 | 1 546 |
| Long-term debt | 15 743 | 14 938 | 14 551 | 14 121 | 13 671 | 14 046 | 13 445 | 13 032 | 13 013 | 12 551 | 12 576 | 12 567 | 12 697 | 12 357 | 12 251 | 12 751 | 12 201 |
| Short-term debt | 355 | 587 | 519 | 306 | 814 | 906 | 1 129 | 1 234 | 1 350 | 1 383 | 1 481 | 1 326 | 1 023 | 1 406 | 1 419 | 494 | 837 |
| Total debt | 16 101 | 15 655 | 15 331 | 14 803 | 14 956 | 15 351 | 14 924 | 14 545 | 14 586 | 14 107 | 14 057 | 13 894 | 13 720 | 13 764 | 13 670 | 13 245 | 13 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linholm As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Stickler Holm | Chief Executive Officer | 0 companies |
| Jean Borrelly Linaae | Chairman | 0 companies |