| Revenue | NOK 22M | -5% |
| EBITDA | NOK 174K | -68% |
| Net profit | NOK -207K | -458% |
| Total assets | NOK 4,9M | -12% |
| Equity | NOK 3,5M | -11% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 209 | 14 082 | 14 313 | 14 473 | 18 972 | 19 686 | 22 386 | 22 470 | 22 325 | 24 467 | 24 511 | 23 934 | 25 897 | 26 121 | 24 986 | 23 143 | 22 043 |
| Staff expenses | −0 | −2 090 | −1 936 | −1 701 | −1 814 | −1 715 | −1 982 | −2 243 | −2 172 | −2 284 | −2 241 | −2 355 | −2 334 | −2 518 | −2 427 | −2 486 | −2 489 | −2 433 |
| EBITDA | 0 | −600 | −685 | −34 | −20 | 817 | 652 | 1 128 | 1 031 | 1 092 | 1 543 | 705 | 677 | 1 541 | 1 266 | 961 | 537 | 174 |
| Depreciation & amort. | −0 | −76 | −86 | −88 | −83 | −63 | −34 | −60 | −137 | −173 | −150 | −290 | −430 | −418 | −420 | −479 | −483 | −459 |
| EBIT | 0 | −677 | −771 | −122 | −103 | 754 | 618 | 1 068 | 894 | 919 | 1 393 | 415 | 246 | 1 124 | 846 | 482 | 54 | −284 |
| Net financials | 0 | 151 | −59 | −84 | −39 | −58 | −27 | 18 | 35 | 50 | 73 | 33 | −48 | 1 694 | 29 | 31 | 22 | 22 |
| Profit before tax | 0 | −526 | −831 | −206 | −142 | 696 | 591 | 1 086 | 928 | 969 | 1 466 | 448 | 198 | 2 817 | 875 | 513 | 76 | −262 |
| Tax | −0 | −7 | −0 | −0 | −0 | −0 | −0 | 105 | 242 | 243 | 351 | 96 | 38 | 249 | 195 | 118 | 18 | −55 |
| Net profit | 0 | −518 | −831 | −206 | −142 | 696 | 591 | 981 | 686 | 726 | 1 115 | 351 | 160 | 2 569 | 680 | 395 | 58 | −207 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 105 | 2 367 | 2 198 | 1 934 | 2 951 | 3 166 | 4 430 | 6 966 | 8 561 | 8 237 | 7 934 | 6 035 | 7 832 | 6 840 | 6 484 | 5 628 | 4 950 |
| Equity | — | 422 | −408 | −614 | −756 | 940 | 1 531 | 2 254 | 2 335 | 2 322 | 2 328 | 2 379 | 2 393 | 4 050 | 4 070 | 3 998 | 3 940 | 3 487 |
| Long-term debt | 0 | 780 | 603 | 431 | 496 | 381 | 256 | 129 | 2 532 | 3 774 | 2 525 | 3 115 | 1 129 | 754 | 29 | 132 | 93 | 68 |
| Short-term debt | 0 | 1 902 | 2 172 | 2 382 | 2 194 | 1 630 | 1 379 | 2 047 | 2 099 | 2 465 | 3 385 | 2 440 | 2 513 | 3 029 | 2 741 | 2 354 | 1 595 | 1 395 |
| Total debt | 0 | 2 682 | 2 775 | 2 813 | 2 690 | 2 011 | 1 635 | 2 176 | 4 631 | 6 239 | 5 909 | 5 555 | 3 641 | 3 783 | 2 770 | 2 486 | 1 688 | 1 463 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ki Investeringsselskap As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Olav Sivertsen | Chairman | 0 companies |
| Kåre Johnny Hage | Board of Directors | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Silje Aftret Bjørstad | Chairman | 0 companies |
| Vidar Bjørstad | Board of Directors | 0 companies |
| Stein Gunnar Nilsen | Chairman | 0 companies |
| Lasse Høyem | Chairman | 0 companies |