| Revenue | NOK 15K | -98% |
| EBITDA | NOK -523K | -1461% |
| Net profit | NOK -486K | -1311% |
| Total assets | NOK 1,3M | -20% |
| Equity | NOK -431K | -889% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 396 | 2 349 | 2 289 | 2 186 | 2 458 | 1 475 | 23 | 51 | 15 | 136 | 60 | 125 | 34 | 2 417 | 986 | 15 |
| Staff expenses | −0 | −181 | −1 016 | −770 | −629 | −641 | −576 | −152 | −17 | 142 | −0 | −102 | −0 | −9 | −590 | −361 | −0 |
| EBITDA | −85 | 458 | 446 | 729 | 1 046 | 1 008 | 220 | −691 | −179 | −454 | −333 | −585 | −406 | −417 | 1 171 | 38 | −523 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −10 | −8 | −6 | −5 | −10 | −10 | −0 | −0 | −0 | −0 | −3 | −0 | −17 |
| EBIT | −85 | 458 | 446 | 727 | 1 036 | 1 000 | 213 | −696 | −189 | −463 | −333 | −585 | −406 | −417 | 1 167 | 38 | −540 |
| Net financials | 1 | 0 | −1 | 8 | 14 | 18 | 30 | 22 | 11 | 338 | 11 | 11 | 10 | −10 | 8 | 30 | −57 |
| Profit before tax | −84 | 458 | 445 | 734 | 1 050 | 1 017 | 243 | −674 | −178 | −125 | −321 | −575 | −396 | −427 | 1 176 | 68 | −597 |
| Tax | −0 | 91 | 130 | 207 | 295 | 286 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −388 | 28 | −112 |
| Net profit | −84 | 367 | 315 | 528 | 755 | 732 | 174 | −674 | −178 | −125 | −321 | −575 | −396 | −427 | 1 564 | 40 | −486 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 687 | 1 253 | 1 394 | 1 737 | 1 850 | 1 543 | 1 152 | 1 083 | 1 089 | 1 258 | 1 045 | 937 | 954 | 3 035 | 1 633 | 1 303 |
| Equity | −51 | 316 | 330 | 458 | 613 | 1 045 | 1 219 | 545 | 368 | 243 | −79 | −654 | −1 050 | −1 478 | 15 | 55 | −431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 275 | 1 662 | 1 960 | 2 408 | 2 194 | 1 362 | 1 734 |
| Short-term debt | 73 | 371 | 922 | 935 | 1 124 | 805 | 324 | 606 | 715 | 847 | 62 | 37 | 27 | 24 | 826 | 216 | −1 |
| Total debt | 73 | 371 | 922 | 936 | 1 124 | 805 | 324 | 606 | 715 | 847 | 1 337 | 1 699 | 1 987 | 2 432 | 3 020 | 1 578 | 1 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Erichsen | Chief Executive Officer | 0 companies |
| Kaia-Iren Førde | Board of Directors | 0 companies |
| Olav Magne Kvamme | Chairman | 0 companies |