| Revenue | NOK 652K | +19% |
| EBITDA | NOK -494K | -24% |
| Net profit | NOK -1,6M | -597% |
| Total assets | NOK 12M | -11% |
| Equity | NOK 11,8M | -12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 631 | 2 615 | 1 135 | 876 | 1 612 | 391 | 99 | 0 | 1 263 | 250 | 412 | 0 | 549 | 652 |
| Staff expenses | −0 | −0 | −1 232 | −1 214 | −1 569 | −1 618 | −1 767 | −1 356 | −1 777 | −1 139 | −1 139 | −1 061 | −1 123 | −804 | −859 | −1 054 |
| EBITDA | 0 | 0 | 1 105 | 1 063 | −705 | −1 053 | −485 | −1 217 | −1 926 | −1 374 | −92 | −997 | −823 | −897 | −400 | −494 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 1 105 | 1 063 | −705 | −1 053 | −485 | −1 217 | −1 926 | −1 374 | −92 | −997 | −823 | −897 | −400 | −494 |
| Net financials | 701 | 927 | −265 | 26 | 1 166 | 1 064 | 696 | 89 | 2 153 | 201 | 102 | 67 | 747 | 592 | 291 | 435 |
| Profit before tax | 701 | 927 | 840 | 1 089 | 461 | 10 | 211 | −1 128 | 227 | −1 172 | 10 | −931 | −76 | −305 | −109 | −59 |
| Tax | 14 | 17 | 323 | 308 | 134 | −136 | 38 | −262 | −405 | −295 | 9 | −212 | 145 | 28 | −425 | 1 515 |
| Net profit | 687 | 910 | 517 | 781 | 327 | 146 | 173 | −867 | 632 | −877 | 0 | −719 | −221 | −334 | 316 | −1 573 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 239 | 4 152 | 5 634 | 7 879 | 24 747 | 24 776 | 16 444 | 15 111 | 15 714 | 14 467 | 14 511 | 13 748 | 13 529 | 13 110 | 13 486 | 11 965 |
| Equity | 3 205 | 4 115 | 4 632 | 5 413 | 23 591 | 23 738 | 15 410 | 14 544 | 15 176 | 14 299 | 14 299 | 13 580 | 13 359 | 13 026 | 13 342 | 11 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 37 | 1 002 | 2 467 | 1 155 | 1 038 | 1 034 | 567 | 538 | 168 | 212 | 168 | 170 | 85 | 144 | 197 |
| Total debt | 35 | 37 | 1 002 | 2 467 | 1 155 | 1 038 | 1 034 | 567 | 538 | 168 | 212 | 168 | 170 | 85 | 144 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Sætre | Deputy Member | 0 companies |
| Morten Sætre | Chairman | 0 companies |