| Revenue | NOK 99,5M | +11% |
| EBITDA | NOK 7,2M | +271% |
| Net profit | NOK 3,6M | +172% |
| Total assets | NOK 36M | -12% |
| Equity | NOK 13,1M | +38% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 256 | 68 461 | 92 505 | 89 908 | 99 491 |
| Staff expenses | −21 840 | −21 484 | −29 657 | −28 516 | −28 566 |
| EBITDA | 1 419 | 1 426 | 67 | −4 201 | 7 181 |
| Depreciation & amort. | −545 | −710 | −1 174 | −1 256 | −1 201 |
| EBIT | 874 | 717 | −1 107 | −5 457 | 5 981 |
| Net financials | −400 | −399 | −547 | −822 | −1 289 |
| Profit before tax | 473 | 318 | −1 654 | −6 279 | 4 692 |
| Tax | 129 | 113 | −486 | −1 321 | 1 101 |
| Net profit | 344 | 205 | −1 168 | −4 958 | 3 591 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 669 | 39 410 | 44 721 | 41 150 | 36 036 |
| Equity | 15 828 | 16 033 | 14 445 | 9 487 | 13 079 |
| Long-term debt | 1 799 | 1 610 | 4 448 | 4 763 | 2 024 |
| Short-term debt | 16 042 | 21 767 | 25 828 | 26 900 | 20 933 |
| Total debt | 17 841 | 23 377 | 30 276 | 31 663 | 22 957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.6% | 42.6% | 2022 | |
| Company | 42.4% | 42.4% | 2022 | |
| Company | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Myrland Andersen | Chief Executive Officer | 0 companies |
| Tony Sverre Olsen | Chairman | 0 companies |
| Tom Løvås Andersen | Board of Directors | 0 companies |