| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | — |
| Net profit | NOK -24K | -14% |
| Total assets | NOK 98K | +0% |
| Equity | NOK -363K | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 385 | 46 | 130 | 9 | 235 | 240 | 330 | 375 | 193 | 355 | 78 | 52 | 207 | 120 | 0 | 0 | 0 |
| Staff expenses | −0 | −287 | −127 | −127 | −0 | −1 | −1 | −66 | −1 | −1 | −66 | −1 | −31 | −33 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −631 | −163 | −76 | −40 | 62 | 208 | 159 | 229 | 72 | −90 | −96 | −89 | −2 | 67 | −8 | 0 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −631 | −163 | −76 | −40 | 62 | 208 | 159 | 229 | 72 | −90 | −96 | −89 | −2 | 67 | −8 | 0 | −2 |
| Net financials | 0 | −34 | −17 | −9 | −14 | −14 | −15 | −15 | −13 | −14 | −6 | −12 | −16 | −14 | −15 | −18 | −21 | −23 |
| Profit before tax | 0 | −666 | −180 | −85 | −53 | 48 | 193 | 144 | 216 | 58 | −95 | −108 | −105 | −16 | 53 | −26 | −21 | −24 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −666 | −180 | −85 | −53 | 48 | 193 | 144 | 216 | 58 | −95 | −108 | −105 | −16 | 53 | −26 | −21 | −24 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 113 | 81 | 87 | 92 | 84 | 78 | 81 | 303 | 361 | 183 | 173 | 100 | 94 | 93 | 98 | 98 | 98 |
| Equity | — | −361 | −541 | −626 | −680 | −632 | −438 | −294 | −78 | −20 | −115 | −223 | −328 | −343 | −291 | −317 | −339 | −363 |
| Long-term debt | 0 | 200 | 0 | 0 | 0 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
| Short-term debt | 0 | 274 | 419 | 510 | 568 | 512 | 312 | 171 | 177 | 178 | 95 | 192 | 224 | 234 | 181 | 211 | 233 | 257 |
| Total debt | 0 | 474 | 623 | 713 | 771 | 715 | 516 | 375 | 381 | 381 | 298 | 396 | 427 | 438 | 384 | 415 | 436 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ol Invest As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Kristine Linna | Deputy Member | 0 companies |
| Olav Linna | Chairman | 0 companies |