| Revenue | NOK 11,1M | +5% |
| EBITDA | NOK 9,4M | +4% |
| Net profit | NOK 5,5M | +5% |
| Total assets | NOK 77,2M | -2% |
| Equity | NOK 44,5M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 366 | 10 548 | 10 191 | 10 589 | 11 073 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 638 | 8 487 | 8 645 | 9 115 | 9 435 |
| Depreciation & amort. | −1 869 | −1 898 | −1 900 | −1 900 | −1 900 |
| EBIT | 5 768 | 6 589 | 6 745 | 7 215 | 7 535 |
| Net financials | −270 | −220 | −288 | −531 | −546 |
| Profit before tax | 5 499 | 6 369 | 6 457 | 6 685 | 6 989 |
| Tax | 1 211 | 1 404 | 1 422 | 1 471 | 1 539 |
| Net profit | 4 287 | 4 965 | 5 036 | 5 213 | 5 450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 972 | 79 968 | 77 325 | 78 570 | 77 201 |
| Equity | 39 561 | 40 470 | 40 826 | 41 359 | 44 470 |
| Long-term debt | 32 451 | 30 034 | 27 564 | 25 049 | 22 492 |
| Short-term debt | 7 961 | 9 464 | 8 935 | 12 162 | 10 239 |
| Total debt | 40 411 | 39 497 | 36 499 | 37 211 | 32 732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IJ Chief Executive Officer | Chief Executive Officer | 1999 |
BN Chief Executive Officer | Chief Executive Officer | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Nilsen Schille | Chief Executive Officer | 0 companies |
| Beate Nilsen Brun | Chief Executive Officer | 0 companies |
| Hans Markus Nilsen Brun | Board of Directors | 0 companies |
| Hans Markus Myrvold-Brun | Board of Directors | 0 companies |
| Berndt Johann Kristian Brun | Board of Directors | 0 companies |
| Reidar Johan Schille | Chairman | 0 companies |
| Dave Kroder-Schille | Board of Directors | 0 companies |