| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -17% |
| Net profit | NOK -32K | -17% |
| Total assets | NOK 8K | +74% |
| Equity | NOK -74K | -78% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 582 | 116 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 49 | 74 | 49 | 0 | 0 |
| Staff expenses | −257 | −9 | −7 | −5 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 | 12 | −15 | −52 | −15 | −47 | −6 | −11 | −8 | −8 | −8 | 17 | 24 | 60 | 35 | −28 | −32 |
| Depreciation & amort. | −8 | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 32 | 6 | −20 | −52 | −15 | −47 | −6 | −11 | −8 | −8 | −8 | 17 | 24 | 60 | 35 | −28 | −32 |
| Net financials | −24 | −4 | −6 | −4 | −1 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | 0 |
| Profit before tax | 8 | 2 | −26 | −56 | −16 | −47 | −6 | −12 | −8 | −8 | −8 | 17 | 23 | 60 | 35 | −28 | −32 |
| Tax | 9 | 1 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | 2 | −30 | −56 | −16 | −47 | −6 | −12 | −8 | −8 | −8 | 17 | 23 | 60 | 35 | −28 | −32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 156 | 93 | 28 | 34 | 6 | 6 | 5 | 5 | 5 | 5 | 24 | 1 | 4 | 1 | 4 | 8 |
| Equity | 38 | 39 | 10 | −46 | −62 | −109 | −115 | −127 | −135 | −142 | −150 | −133 | −109 | −49 | −14 | −41 | −74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 117 | 83 | 75 | 96 | 115 | 121 | 132 | 140 | 147 | 155 | 157 | 110 | 53 | 14 | 46 | 82 |
| Total debt | 146 | 117 | 83 | 75 | 96 | 115 | 121 | 132 | 140 | 147 | 155 | 157 | 110 | 53 | 14 | 46 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Skipperø | Deputy Member | 0 companies |
| Ann Iren Jamtøy | Board of Directors | 0 companies |
| Ketil Thorvik | Chairman | 0 companies |