| Revenue | NOK 358,5M | -17% |
| EBITDA | NOK 2,7M | -63% |
| Net profit | NOK 2,8M | -53% |
| Total assets | NOK 85,1M | +2% |
| Equity | NOK 17,1M | -1% |
| Employees | 386 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 283 596 | 346 184 | 423 561 | 433 652 | 358 527 |
| Staff expenses | −107 906 | −191 138 | −107 839 | −200 763 | −228 598 |
| EBITDA | 15 000 | 20 513 | 12 903 | 7 257 | 2 698 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 15 000 | 20 513 | 12 903 | 7 257 | 2 698 |
| Net financials | 177 | −287 | −72 | 497 | 941 |
| Profit before tax | 15 177 | 20 226 | 12 832 | 7 753 | 3 639 |
| Tax | 3 345 | 4 455 | 2 823 | 1 707 | 816 |
| Net profit | 11 832 | 15 772 | 10 009 | 6 047 | 2 823 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 801 | 81 085 | 83 934 | 83 011 | 85 071 |
| Equity | 17 492 | 17 356 | 16 874 | 17 263 | 17 059 |
| Long-term debt | 161 | 129 | 0 | 104 | 66 |
| Short-term debt | 50 147 | 63 600 | 67 060 | 65 644 | 67 945 |
| Total debt | 50 309 | 63 729 | 67 060 | 65 748 | 68 012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bøe | Chief Executive Officer | 0 companies |
| Marianne Børrehaug Hagen | Chief Executive Officer | 0 companies |
| Dominique Hermans | Chairman | 0 companies |
| Johan Christiaan Heutink | Chairman | 0 companies |
| Rasmus Peter Stein | Board of Directors | 0 companies |
| Pascal Michel Sluijter | Board of Directors | 0 companies |
| Herman Paul J Nijns | Chairman | 0 companies |