| Revenue | NOK 20M | +4% |
| EBITDA | NOK 3,3M | +65% |
| Net profit | NOK -613K | -310% |
| Total assets | NOK 9,9M | -5% |
| Equity | NOK 2,8M | -11% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 739 | 18 282 | 18 087 | 19 177 | 20 008 |
| Staff expenses | −6 815 | −9 037 | −10 565 | −11 518 | −12 665 |
| EBITDA | 1 595 | 4 071 | 2 668 | 2 028 | 3 339 |
| Depreciation & amort. | −566 | −272 | −14 | −39 | −61 |
| EBIT | 1 029 | 3 799 | 2 654 | 1 988 | 3 278 |
| Net financials | −25 | −6 | 50 | −1 686 | −3 187 |
| Profit before tax | 1 004 | 3 793 | 2 704 | 302 | 91 |
| Tax | 318 | 890 | 614 | 452 | 704 |
| Net profit | 686 | 2 903 | 2 090 | −150 | −613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 629 | 9 659 | 10 155 | 10 503 | 9 928 |
| Equity | 1 202 | 2 605 | 3 665 | 3 127 | 2 772 |
| Long-term debt | 1 569 | 1 110 | 1 151 | 703 | 470 |
| Short-term debt | 3 694 | 5 741 | 5 137 | 6 674 | 6 686 |
| Total debt | 5 263 | 6 851 | 6 288 | 7 377 | 7 156 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 10.91% | 10.91% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Vad Fjeldberg | Board of Directors | 0 companies |
| Espen Lefebvre Grimsgaard | Board of Directors | 0 companies |
| Elin Tufte Johansen | Chairman | 0 companies |
| Thomas Flogstad | Board of Directors | 0 companies |
| Tommy Thovsland | Chairman | 0 companies |
| Emil Eriksrød | Board of Directors | 0 companies |
| Elisabeth Tapper | Chairman | 0 companies |