| Revenue | NOK 80,7M | +17% |
| EBITDA | NOK 13,3M | +439% |
| Net profit | NOK 7,4M | +176% |
| Total assets | NOK 75,5M | +12% |
| Equity | NOK 41,6M | +8% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 817 | 68 501 | 104 971 | 69 160 | 80 726 |
| Staff expenses | −26 146 | −22 690 | −28 447 | −24 481 | −25 693 |
| EBITDA | 26 040 | 6 669 | 18 984 | −3 926 | 13 321 |
| Depreciation & amort. | −4 149 | −4 092 | −4 524 | −4 581 | −4 292 |
| EBIT | 21 891 | 2 578 | 14 460 | −8 508 | 9 029 |
| Net financials | −855 | −850 | −953 | −1 282 | −1 576 |
| Profit before tax | 21 036 | 1 728 | 13 507 | −9 789 | 7 453 |
| Tax | 4 653 | 382 | 2 973 | −164 | 101 |
| Net profit | 16 383 | 1 346 | 10 534 | −9 625 | 7 352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 643 | 73 384 | 84 293 | 67 182 | 75 488 |
| Equity | 46 709 | 45 542 | 52 055 | 38 542 | 41 594 |
| Long-term debt | 19 117 | 17 748 | 16 355 | 15 031 | 23 142 |
| Short-term debt | 13 817 | 10 094 | 15 883 | 13 609 | 10 752 |
| Total debt | 32 934 | 27 842 | 32 238 | 28 640 | 33 895 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HA Deputy Member | Deputy Member | 2009 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Herolf Andreas Hansen | Deputy Member | 0 companies |
| Kent Herbjørn Hansen | Chairman | 0 companies |