| Revenue | NOK 29,5M | +2% |
| EBITDA | NOK 24,8M | +7% |
| Net profit | NOK -9,4M | -252% |
| Total assets | NOK 517,1M | +0% |
| Equity | NOK 4,6M | +350% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 974 | 555 | 957 | 28 759 | 29 476 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 626 | 70 | −541 | 23 215 | 24 771 |
| Depreciation & amort. | −312 | −300 | −300 | −5 798 | −7 315 |
| EBIT | 314 | −230 | −841 | 17 417 | 17 456 |
| Net financials | −3 | −1 346 | 723 | −20 853 | −29 566 |
| Profit before tax | 310 | −1 576 | −118 | −3 436 | −12 109 |
| Tax | 68 | −18 | −22 | −756 | −2 664 |
| Net profit | 242 | −1 557 | −96 | −2 680 | −9 445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 049 | 257 660 | 427 595 | 517 901 | 517 087 |
| Equity | 3 857 | 3 792 | 3 696 | 1 016 | 4 570 |
| Long-term debt | 178 | 106 927 | 106 906 | 501 837 | 490 463 |
| Short-term debt | 1 014 | 146 941 | 316 993 | 15 048 | 22 054 |
| Total debt | 1 192 | 253 868 | 423 899 | 516 885 | 512 517 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RO Deputy Member | Deputy Member | 2021 |
TØ Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 13.33% | 13.33% | 2022 | |
| Company | 13.33% | 13.33% | 2022 | |
| Company | 6.67% | 6.67% | 2022 | |
| Individual | 6.67% | 6.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Olsen | Deputy Member | 0 companies |
| Tove Østlyngen | Deputy Member | 0 companies |
| Håvard Mannsverk | Board of Directors | 0 companies |
| Kristian Østlyngen | Board of Directors | 0 companies |
| Dag Børge Hustad | Board of Directors | 0 companies |
| Arild Holten | Chairman | 0 companies |
| Asle Aftret | Chairman | 0 companies |