| Revenue | NOK 9,4M | +140% |
| EBITDA | NOK 1,5M | +237% |
| Net profit | NOK 1M | +249% |
| Total assets | NOK 1,6M | -17% |
| Equity | NOK 104K | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 188 | 5 892 | 4 051 | 3 444 | 5 775 | 3 003 | 4 651 | 4 452 | 5 723 | 4 652 | 3 986 | 2 144 | 2 891 | 3 909 | 9 369 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 114 | 108 | 409 | 125 | 393 | −573 | −321 | 697 | −27 | 287 | 73 | −153 | 275 | 452 | 1 520 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −8 | −11 | −11 | −11 | −6 | −6 | −6 | −12 |
| EBIT | 114 | 108 | 409 | 125 | 393 | −573 | −322 | 690 | −38 | 276 | 62 | −159 | 269 | 446 | 1 508 |
| Net financials | −42 | −61 | −35 | −48 | −40 | −35 | −11 | −18 | −19 | −31 | −34 | −34 | −33 | −64 | −129 |
| Profit before tax | 72 | 46 | 375 | 77 | 352 | −608 | −333 | 671 | −58 | 245 | 28 | −193 | 236 | 382 | 1 378 |
| Tax | −36 | 23 | 105 | 13 | 99 | −0 | −0 | −0 | −0 | −0 | −0 | −48 | 52 | 95 | 378 |
| Net profit | 108 | 24 | 270 | 64 | 254 | −608 | −333 | 671 | −58 | 245 | 28 | −145 | 184 | 287 | 1 000 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 451 | 2 663 | 2 930 | 2 421 | 2 865 | 2 053 | 1 946 | 3 863 | 2 021 | 2 630 | 1 942 | 1 980 | 1 802 | 1 934 | 1 598 |
| Equity | 1 189 | 1 154 | 1 154 | 1 184 | 1 184 | 576 | 242 | 914 | 856 | 1 101 | 1 130 | 154 | 154 | 104 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 262 | 1 509 | 1 776 | 1 238 | 1 682 | 1 478 | 1 703 | 2 949 | 1 165 | 1 529 | 812 | 1 827 | 1 648 | 1 830 | 1 495 |
| Total debt | 1 262 | 1 509 | 1 776 | 1 238 | 1 682 | 1 478 | 1 703 | 2 949 | 1 165 | 1 529 | 812 | 1 827 | 1 648 | 1 830 | 1 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Olsen | Chief Executive Officer | 0 companies |
| Stig Werner Hansen | Chairman | 0 companies |
| Kristian Skårdal | Board of Directors | 0 companies |
| Rune Skandsen | Chairman | 0 companies |