| Revenue | NOK 2,8M | +71% |
| EBITDA | NOK -428K | -160% |
| Net profit | NOK -797K | -241% |
| Total assets | NOK 1,9M | -6% |
| Equity | NOK 334K | -80% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 808 | 3 544 | 4 078 | 4 479 | 0 | 2 424 | 2 546 | 3 869 | 3 298 | 674 | 990 | 385 | 1 101 | 1 548 | 1 234 | 1 652 | 2 820 |
| Staff expenses | −0 | −3 583 | −2 958 | −2 990 | −3 104 | −0 | −1 674 | −1 883 | −2 851 | −2 853 | −57 | −1 | −20 | −235 | −751 | −377 | −865 | −1 181 |
| EBITDA | 0 | 95 | −531 | 157 | 413 | 0 | 400 | 88 | 365 | −356 | 213 | 637 | 363 | 796 | 699 | 721 | 716 | −428 |
| Depreciation & amort. | −0 | −38 | −32 | −17 | −11 | −0 | −0 | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 57 | −563 | 139 | 402 | 0 | 400 | 88 | 355 | −356 | 213 | 637 | 363 | 796 | 699 | 721 | 716 | −428 |
| Net financials | 0 | −49 | −70 | −81 | −93 | 0 | −56 | −96 | −103 | −85 | −59 | −88 | −48 | −44 | −47 | −24 | 13 | −15 |
| Profit before tax | 0 | 8 | −633 | 58 | 309 | 0 | 344 | −8 | 252 | −441 | 153 | 549 | 315 | 752 | 652 | 697 | 729 | −442 |
| Tax | −0 | 16 | −164 | 18 | 95 | −0 | 152 | −30 | 78 | −148 | 242 | −0 | 45 | 155 | 149 | 155 | 163 | 354 |
| Net profit | 0 | −8 | −470 | 41 | 214 | 0 | 192 | 22 | 174 | −293 | −88 | 549 | 270 | 597 | 503 | 542 | 566 | −797 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 013 | 747 | 1 248 | 846 | — | 285 | 612 | 476 | 571 | 513 | 206 | 314 | 881 | 1 111 | 1 609 | 1 994 | 1 879 |
| Equity | — | −405 | −875 | −835 | −621 | — | −602 | −579 | −405 | −698 | −786 | −276 | −6 | 220 | 522 | 1 065 | 1 631 | 334 |
| Long-term debt | 0 | 365 | 840 | 840 | 492 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 053 | 782 | 1 242 | 975 | 0 | 887 | 1 191 | 625 | 1 269 | 1 299 | 482 | 320 | 661 | 588 | 545 | 363 | 1 545 |
| Total debt | 0 | 1 418 | 1 622 | 2 082 | 1 467 | 0 | 887 | 1 191 | 881 | 1 269 | 1 299 | 482 | 320 | 661 | 588 | 545 | 363 | 1 545 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Hevrøy | Chairman | 0 companies |