| Revenue | NOK 0 | — |
| EBITDA | NOK -228K | +60% |
| Net profit | NOK -14,6M | -2944% |
| Total assets | NOK 301K | -98% |
| Equity | NOK 128K | -99% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 768 | 540 | 1 535 | 7 102 | 3 529 | 4 638 | 10 003 | 15 743 | 23 744 | 42 141 | 29 598 | 16 729 | 11 643 | 6 579 | 0 | 0 | 0 |
| Staff expenses | −1 103 | −1 111 | −1 110 | −1 316 | −1 308 | −1 348 | −2 795 | −6 438 | −5 313 | −6 106 | −7 128 | −8 476 | −5 365 | −3 833 | −681 | −257 | −5 |
| EBITDA | −2 134 | −2 388 | −2 525 | 3 245 | −360 | 1 574 | 932 | −395 | 10 935 | 21 673 | 4 783 | −1 744 | 1 980 | −1 385 | −818 | −565 | −228 |
| Depreciation & amort. | −1 620 | −1 662 | −2 112 | −2 801 | −2 469 | −2 577 | −1 366 | −1 637 | −1 805 | −1 913 | −1 842 | −5 303 | −1 536 | −1 457 | −0 | −0 | −0 |
| EBIT | −3 755 | −4 050 | −4 637 | 444 | −2 828 | −1 004 | −434 | −2 032 | 9 129 | 19 759 | 2 941 | −7 046 | 443 | −2 841 | −818 | −565 | −228 |
| Net financials | −421 | −450 | −201 | −143 | −180 | −453 | −112 | −256 | −467 | −649 | −1 930 | −13 | 176 | 11 | 17 | 87 | −14 325 |
| Profit before tax | −4 176 | −4 500 | −4 838 | 301 | −3 008 | −1 457 | −545 | −2 288 | 8 662 | 19 110 | 1 011 | −7 059 | 620 | −2 831 | −802 | −478 | −14 553 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 176 | −4 500 | −4 838 | 301 | −3 008 | −1 457 | −545 | −2 288 | 8 662 | 19 110 | 1 011 | −7 059 | 620 | −2 831 | −802 | −478 | −14 553 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 375 | 9 332 | 9 680 | 11 106 | 10 110 | 13 859 | 15 053 | 18 678 | 23 183 | 45 745 | 41 841 | 24 757 | 21 392 | 19 285 | 16 801 | 16 498 | 301 |
| Equity | 2 669 | 7 002 | 6 083 | 6 836 | 3 828 | 12 390 | 11 845 | 10 910 | 19 572 | 38 682 | 38 774 | 19 672 | 20 291 | 17 461 | 15 159 | 14 681 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 380 | 2 330 | 3 597 | 4 269 | 6 281 | 1 469 | 3 208 | 7 768 | 3 611 | 6 956 | 3 067 | 5 085 | 1 101 | 1 824 | 1 642 | 1 817 | 172 |
| Total debt | 6 706 | 2 330 | 3 597 | 4 269 | 6 281 | 1 469 | 3 208 | 7 768 | 3 611 | 7 062 | 3 067 | 5 085 | 1 101 | 1 824 | 1 642 | 1 817 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smallmedia As | Company | 16.4% | 16.4% | 2024 |
Ræstadhornet As | Company | 11.3% | 11.3% | 2024 |
Ticon Invest As | Company | 10.6% | 10.6% | 2024 |
Isa Invest As | Company | 6.2% | 6.2% | 2024 |
Capta Invest As | Company | 5.3% | 5.3% | 2024 |
Skatteboe As | Company | 4.0% | 4.0% | 2024 |
Snø As | Company | 3.4% | 3.4% | 2024 |
Via Gloria As | Company | 3.2% | 3.2% | 2024 |
Falckenborg As | Company | 3.2% | 3.2% | 2024 |
Wiggen Consult As | Company | 1.8% | 1.8% | 2024 |
Maginel As | Company | 1.4% | 1.4% | 2024 |
Whiteout Investments As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Teraconsult As | Company | 1.2% | 1.2% | 2024 |
Moxie As | Company | 1.2% | 1.2% | 2024 |
Berg Innovation As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Colibra As | Company | 1.1% | 1.1% | 2024 |
Litra Eiendom As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Bengt Sandanger | Chief Executive Officer | 0 companies |
| Arve Johansen | Chairman | 0 companies |
| Bjørn Even Ager Hviding | Board of Directors | 0 companies |
| Christian Thorsrud | Board of Directors | 0 companies |
| Espen Nordås Ræstad | Board of Directors | 0 companies |
| Asle Ketil Berger | Board of Directors | 0 companies |