| Revenue | NOK 2,9M | +2% |
| EBITDA | NOK 2,7M | +2% |
| Net profit | NOK 2,1M | +4% |
| Total assets | NOK 3,2M | -9% |
| Equity | NOK 2,4M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 159 | 2 133 | 2 223 | 2 921 | 3 275 | 3 328 | 3 446 | 3 280 | 3 188 | 3 021 | 3 174 | 2 431 | 2 128 | 2 803 | 2 707 | 2 787 | 2 855 |
| Staff expenses | −0 | −212 | −701 | −0 | −0 | −0 | −215 | −218 | −0 | −0 | −0 | −0 | −0 | −437 | −4 | −0 | −0 |
| EBITDA | 1 612 | 1 293 | 769 | 2 323 | 2 595 | 2 630 | 2 425 | 2 297 | 2 455 | 2 183 | 2 792 | 2 207 | 1 853 | 1 371 | 2 387 | 2 604 | 2 666 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −4 | −4 | −3 | −0 | −97 | −77 | −66 | −52 |
| EBIT | 1 612 | 1 293 | 769 | 2 323 | 2 595 | 2 630 | 2 425 | 2 293 | 2 452 | 2 179 | 2 788 | 2 204 | 1 853 | 1 273 | 2 310 | 2 538 | 2 613 |
| Net financials | 737 | 461 | 716 | 1 190 | 2 462 | 2 363 | 2 377 | 1 877 | 1 679 | −268 | 9 | 8 | −2 041 | −2 | 23 | 84 | 107 |
| Profit before tax | 2 349 | 1 754 | 1 485 | 3 513 | 5 057 | 4 993 | 4 802 | 4 170 | 4 131 | 1 911 | 2 798 | 2 212 | −188 | 1 272 | 2 333 | 2 621 | 2 720 |
| Tax | 659 | 492 | 417 | 984 | 726 | 734 | 654 | 609 | 597 | 524 | 643 | 487 | 409 | 274 | 513 | 577 | 598 |
| Net profit | 1 690 | 1 262 | 1 067 | 2 530 | 4 331 | 4 259 | 4 148 | 3 561 | 3 533 | 1 388 | 2 154 | 1 725 | −597 | 998 | 1 820 | 2 044 | 2 122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 634 | 2 730 | 2 489 | 5 685 | 7 118 | 7 271 | 8 406 | 10 161 | 10 012 | 3 830 | 5 865 | 5 019 | 4 170 | 1 869 | 2 943 | 3 480 | 3 157 |
| Equity | 364 | 274 | 1 341 | 579 | 713 | 728 | 729 | 1 048 | 1 581 | 2 969 | 4 938 | 4 279 | 3 163 | 1 549 | 2 369 | 2 813 | 2 434 |
| Long-term debt | 179 | 18 | 14 | 12 | 9 | 7 | 7 | 8 | 6 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 091 | 2 438 | 1 134 | 5 094 | 6 396 | 6 536 | 7 670 | 9 106 | 8 425 | 860 | 927 | 740 | 1 007 | 320 | 574 | 667 | 723 |
| Total debt | 3 270 | 2 456 | 1 148 | 5 106 | 6 405 | 6 543 | 7 677 | 9 114 | 8 430 | 861 | 927 | 740 | 1 007 | 320 | 574 | 667 | 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consivo Group Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle André Schibbye | Chief Executive Officer | 0 companies |
| Bengt Edvard Björkenheim | Chairman | 0 companies |
| Lillie Anna-Greta Johanna Sjöberg | Board of Directors | 0 companies |
| Lars Mikael Kristofer Gattberg | Board of Directors | 0 companies |
| Niklas Lars-Erik Eriksson | Board of Directors | 0 companies |
| Pål Ulf Netsman | Board of Directors | 0 companies |
| Johan Magnus Von Schoultz | Board of Directors | 0 companies |
| Jakob Simon Alexis Hallqvist | Chairman | 0 companies |