| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +73% |
| Net profit | NOK -16K | +74% |
| Total assets | NOK 811K | -5% |
| Equity | NOK 386K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 273 | 5 787 | 5 821 | 6 684 | 5 557 | 3 979 | 5 341 | 4 889 | 4 360 | 4 239 | 3 608 | 2 889 | 2 832 | 2 264 | 10 | 5 | 0 |
| Staff expenses | −1 126 | −1 101 | −1 105 | −1 017 | −1 059 | −949 | −904 | −943 | −856 | −956 | −919 | −870 | −592 | −433 | −43 | −47 | −0 |
| EBITDA | 14 | 298 | −61 | 1 029 | 1 | −313 | 306 | −199 | −93 | 4 | 11 | −302 | −102 | −224 | −80 | −57 | −16 |
| Depreciation & amort. | −36 | −5 | −5 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | 292 | −67 | 1 026 | 1 | −313 | 306 | −199 | −93 | 4 | 11 | −302 | −102 | −224 | −80 | −57 | −16 |
| Net financials | 25 | −7 | −22 | −6 | 2 | 1 | −1 | −2 | −16 | −6 | −15 | −11 | −7 | 1 | 1 | −2 | 0 |
| Profit before tax | 4 | 286 | −89 | 1 021 | 3 | −313 | 305 | −201 | −109 | −1 | −4 | −313 | −109 | −223 | −79 | −59 | −16 |
| Tax | −16 | 62 | 18 | 263 | 3 | −84 | 83 | −48 | −23 | 4 | 3 | −69 | 163 | −0 | −0 | −0 | −0 |
| Net profit | 20 | 223 | −107 | 758 | −0 | −229 | 222 | −153 | −86 | −6 | −7 | −244 | −273 | −223 | −79 | −59 | −16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 213 | 2 532 | 1 917 | 2 303 | 2 363 | 1 708 | 2 414 | 2 362 | 2 053 | 2 505 | 2 385 | 1 770 | 1 658 | 1 093 | 899 | 853 | 811 |
| Equity | 409 | 632 | 525 | 1 283 | 1 283 | 1 054 | 1 277 | 1 123 | 1 037 | 1 032 | 1 024 | 780 | 508 | 540 | 461 | 402 | 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 805 | 1 899 | 1 392 | 1 020 | 1 080 | 654 | 1 137 | 1 239 | 1 016 | 1 473 | 1 361 | 990 | 1 151 | 553 | 439 | 452 | 425 |
| Total debt | 1 805 | 1 899 | 1 392 | 1 020 | 1 080 | 654 | 1 137 | 1 239 | 1 016 | 1 473 | 1 361 | 990 | 1 151 | 553 | 439 | 452 | 425 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Brun Solberg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Brun Solberg | Chairman | 0 companies |