| Revenue | NOK 909K | -22% |
| EBITDA | NOK -21K | -109% |
| Net profit | NOK -619 | -100% |
| Total assets | NOK 12,6M | +1% |
| Equity | NOK 11,3M | +1% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 119 | 1 200 | 1 230 | 1 261 | 1 293 | 1 348 | 1 384 | 1 419 | 1 452 | 1 490 | 1 153 | 1 170 | 740 | 1 052 | 1 682 | 1 171 | 909 |
| Staff expenses | −33 | −131 | −72 | −209 | −62 | −98 | −101 | −114 | −107 | −101 | −121 | −76 | −26 | −27 | −30 | −28 | −27 |
| EBITDA | 957 | 845 | 900 | 918 | 1 093 | 1 069 | 983 | 1 015 | 1 176 | 1 159 | 576 | 297 | 26 | 235 | 445 | 229 | −21 |
| Depreciation & amort. | −275 | −275 | −263 | −257 | −257 | −559 | −398 | −370 | −347 | −329 | −315 | −311 | −300 | −256 | −167 | −167 | −114 |
| EBIT | 682 | 570 | 637 | 661 | 836 | 510 | 585 | 645 | 829 | 830 | 261 | −14 | −274 | −22 | 278 | 63 | −135 |
| Net financials | −119 | −136 | −136 | −116 | −89 | −93 | −47 | −50 | −29 | −6 | 18 | −34 | −11 | 8 | 59 | 131 | 135 |
| Profit before tax | 563 | 433 | 501 | 545 | 747 | 417 | 538 | 595 | 800 | 824 | 279 | −48 | −285 | −14 | 337 | 194 | 0 |
| Tax | 64 | 50 | 140 | 153 | 209 | 114 | 130 | 141 | 183 | 181 | 63 | −11 | −63 | 45 | 77 | 43 | 1 |
| Net profit | 499 | 383 | 361 | 392 | 538 | 303 | 408 | 454 | 617 | 643 | 217 | −38 | −222 | −59 | 260 | 151 | −1 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 135 | 12 757 | 12 944 | 13 451 | 14 082 | 13 975 | 13 193 | 13 193 | 13 944 | 14 672 | 14 699 | 12 381 | 12 039 | 12 037 | 12 449 | 12 487 | 12 552 |
| Equity | — | — | 7 485 | 7 878 | 8 416 | 8 718 | 9 127 | 9 581 | 10 198 | 10 842 | 11 058 | 11 021 | 10 830 | 10 772 | 11 032 | 11 182 | 11 274 |
| Long-term debt | 0 | 0 | 0 | 5 343 | 5 385 | 5 004 | 3 830 | 3 339 | 3 416 | 3 413 | 3 421 | 1 211 | 1 157 | 1 202 | 1 210 | 1 191 | 0 |
| Short-term debt | 167 | 401 | 171 | 230 | 281 | 253 | 237 | 273 | 329 | 417 | 220 | 149 | 51 | 64 | 207 | 114 | 87 |
| Total debt | 5 393 | 5 632 | 5 459 | 5 574 | 5 666 | 5 256 | 4 066 | 3 612 | 3 745 | 3 830 | 3 640 | 1 360 | 1 208 | 1 266 | 1 417 | 1 305 | 1 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brash As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Sandholt | Chief Executive Officer | 0 companies |
| Odd Arne Klæt Galaasen | Chief Executive Officer | 0 companies |
| Torleiv Kristoffer Ringerud | Board of Directors | 0 companies |