| Revenue | NOK 8,4M | +122% |
| EBITDA | NOK -24,6M | +10% |
| Net profit | NOK -27,7M | +6% |
| Total assets | NOK 9,3M | +18% |
| Equity | NOK -6,5M | +70% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 831 | 1 795 | 1 739 | 2 915 | 2 266 | 3 244 | 3 801 | 8 420 |
| Staff expenses | −1 957 | −4 332 | −3 730 | −4 062 | −4 092 | −4 948 | −9 231 | −0 |
| EBITDA | −13 567 | −11 939 | −11 904 | −17 770 | −17 074 | −18 262 | −27 364 | −24 636 |
| Depreciation & amort. | −3 217 | −4 317 | −4 316 | −2 771 | −1 675 | −276 | −144 | −71 |
| EBIT | −16 784 | −16 256 | −16 220 | −20 541 | −18 749 | −18 538 | −27 508 | −24 707 |
| Net financials | −53 | −148 | −214 | −717 | −162 | −282 | −2 033 | −2 944 |
| Profit before tax | −16 837 | −16 403 | −16 434 | −21 257 | −18 911 | −18 820 | −29 541 | −27 651 |
| Tax | −5 248 | −4 765 | −4 663 | −4 486 | −5 101 | −1 403 | −0 | −0 |
| Net profit | −11 589 | −11 638 | −11 771 | −16 772 | −13 810 | −17 418 | −29 541 | −27 651 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 48 971 | 41 977 | 41 423 | 43 395 | 47 247 | 51 851 | 7 880 | 9 318 |
| Equity | 42 189 | 37 007 | 33 164 | 18 404 | 41 575 | 46 231 | −21 393 | −6 520 |
| Long-term debt | 0 | 0 | 3 750 | 16 501 | 1 500 | 1 500 | 1 286 | 900 |
| Short-term debt | 3 782 | 1 970 | 4 508 | 8 490 | 4 172 | 4 120 | 27 987 | 14 938 |
| Total debt | 6 782 | 4 970 | 8 258 | 24 991 | 5 672 | 5 620 | 29 273 | 15 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Espen Wollebekk | Chief Executive Officer | 0 companies |
| Øystein Erling Tvenge | Chairman | 0 companies |