Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Hiddn Security AS
AS
Active
Org 980447146
Nedre Vollgate 4, 0158
Oslo
Other software publishing
·
NACE 5829
Est. 1998 · 27 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Other software publishing
/
Hiddn Security AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
10M
7M
5M
2M
0M
2013: 3M
3M
2013
2014: 2M (-33% vs 2013)
2M
-33%
2014
2015: 3M (+50% vs 2014)
3M
+50%
2015
2016: 4M (+33% vs 2015)
4M
+33%
2016
2017: 8M (+100% vs 2016)
8M
+100%
2017
EBITDA
NOK millions
0M
-8M
-17M
-25M
-34M
2013: -18M
-18M
2013
2014: -17M (+6% vs 2013)
-17M
+6%
2014
2015: -18M (-6% vs 2014)
-18M
-6%
2015
2016: -27M (-50% vs 2015)
-27M
-50%
2016
2017: -25M (+7% vs 2016)
-25M
+7%
2017
Income statement
NOK thousands
Item
2017
2016
2015
2014
2013
Revenue
8 420
3 801
3 244
2 266
2 915
Staff expenses
−0
−9 231
−4 948
−4 092
−4 062
EBITDA
−24 636
−27 364
−18 262
−17 074
−17 770
Depreciation & amort.
−71
−144
−276
−1 675
−2 771
EBIT
−24 707
−27 508
−18 538
−18 749
−20 541
Net financials
−2 944
−2 033
−282
−162
−717
Profit before tax
−27 651
−29 541
−18 820
−18 911
−21 257
Tax
−0
−0
−1 403
−5 101
−4 486
Net profit
−27 651
−29 541
−17 418
−13 810
−16 772
Balance sheet
NOK thousands
Item
2017
2016
2015
2014
2013
Total assets
9 318
7 880
51 851
47 247
43 395
Equity
−6 520
−21 393
46 231
41 575
18 404
Long-term debt
900
1 286
1 500
1 500
16 501
Short-term debt
14 938
27 987
4 120
4 172
8 490
Total debt
15 838
29 273
5 620
5 672
24 991
Financial ratios
5-year trend
EBITDA margin
−292,6 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2013
2017
Equity ratio
−70,0 %
This company
38,2 %
Market median
This company
Market median
283% below market
2013
2017
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2013
2017
Net profit margin
−328,4 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2013
2017
Asset turnover
0,90×
This company
1,12×
Market median
This company
Market median
20% below market
2013
2017
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2013
2017
Annual reports & filings
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
View
PDF
More on Hiddn Security AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network