| Revenue | NOK 82M | +198% |
| EBITDA | NOK 6,5M | +284% |
| Net profit | NOK 6M | +188% |
| Total assets | NOK 43,4M | +17% |
| Equity | NOK 25M | +23% |
| Employees | 40 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 536 | 15 148 | 12 437 | 14 733 | 49 185 | 25 220 | 51 475 | 163 078 | 50 359 | 23 257 | 9 105 | 17 338 | 17 669 | 13 060 | 16 477 | 27 494 | 82 021 |
| Staff expenses | −4 076 | −3 768 | −3 006 | −3 883 | −4 740 | −4 579 | −7 636 | −7 535 | −5 590 | −3 699 | −3 970 | −4 805 | −5 091 | −5 215 | −6 402 | −10 139 | −13 398 |
| EBITDA | 1 767 | −759 | 2 621 | 1 917 | 4 515 | 6 895 | 10 462 | 9 956 | 11 806 | 6 396 | 154 | −4 | 1 053 | −2 714 | 4 110 | 1 698 | 6 518 |
| Depreciation & amort. | −126 | −174 | −256 | −272 | −278 | −378 | −391 | −282 | −291 | −305 | −194 | −115 | −37 | −39 | −74 | −81 | −108 |
| EBIT | 1 641 | −934 | 2 366 | 1 645 | 4 237 | 6 517 | 10 072 | 9 674 | 11 515 | 6 091 | −40 | −119 | 1 016 | −2 754 | 4 037 | 1 618 | 6 409 |
| Net financials | −203 | −340 | −340 | −169 | −163 | −520 | −129 | 77 | 338 | 494 | 1 431 | 2 042 | 2 136 | 730 | 1 017 | 1 083 | 1 245 |
| Profit before tax | 1 438 | −1 273 | 2 026 | 1 475 | 4 074 | 5 997 | 9 942 | 9 751 | 11 854 | 6 585 | 1 391 | 1 923 | 3 151 | −2 024 | 5 053 | 2 701 | 7 655 |
| Tax | 418 | −345 | 568 | 418 | 1 144 | 1 636 | 2 954 | 2 169 | 2 889 | 1 517 | 255 | 423 | 693 | −395 | 1 064 | 633 | 1 704 |
| Net profit | 1 021 | −928 | 1 458 | 1 057 | 2 930 | 4 361 | 6 988 | 7 582 | 8 964 | 5 068 | 1 136 | 1 500 | 2 458 | −1 629 | 3 990 | 2 068 | 5 951 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 470 | 12 781 | 11 588 | 9 985 | 26 896 | 30 044 | 28 308 | 66 352 | 49 179 | 52 208 | 49 595 | 51 230 | 54 518 | 33 191 | 33 688 | 37 025 | 43 364 |
| Equity | 2 965 | 2 037 | 2 758 | 3 523 | 5 453 | 7 990 | 9 777 | 12 963 | 12 155 | 15 682 | 15 696 | 17 196 | 18 877 | 15 000 | 18 233 | 20 301 | 25 000 |
| Long-term debt | 2 371 | 5 008 | 3 302 | 2 732 | 10 967 | 13 896 | 3 960 | 6 960 | 5 810 | 24 268 | 23 453 | 25 571 | 24 308 | 9 972 | 10 418 | 0 | 0 |
| Short-term debt | 7 134 | 5 737 | 5 528 | 3 731 | 10 476 | 8 157 | 14 571 | 46 430 | 31 214 | 12 258 | 10 445 | 8 463 | 11 332 | 8 219 | 5 037 | 16 724 | 18 364 |
| Total debt | 9 505 | 10 745 | 8 830 | 6 462 | 21 444 | 22 054 | 18 531 | 53 389 | 37 024 | 36 526 | 33 899 | 34 034 | 35 640 | 18 191 | 15 455 | 16 724 | 18 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
SB Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torstein Botn Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Bengt Botn | Chief Executive Officer | 0 companies |
| Ståle Botn | Deputy Member | 0 companies |