| Revenue | NOK 227,1M | -6% |
| EBITDA | NOK 22,8M | -65% |
| Net profit | NOK 20,6M | -58% |
| Total assets | NOK 266,9M | +13% |
| Equity | NOK 163,3M | +11% |
| Employees | 70 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 697 | 60 055 | 62 525 | 70 781 | 75 752 | 76 603 | 86 686 | 89 414 | 95 470 | 101 731 | 118 784 | 154 121 | 194 723 | 202 204 | 232 474 | 241 404 | 227 110 |
| Staff expenses | −19 979 | −27 941 | −32 696 | −41 250 | −41 663 | −45 169 | −48 333 | −51 857 | −51 417 | −52 984 | −59 876 | −73 250 | −76 955 | −89 900 | −99 059 | −97 555 | −117 127 |
| EBITDA | 10 183 | 10 568 | 8 859 | 7 430 | 10 060 | 11 490 | 17 473 | 20 343 | 17 526 | 19 502 | 26 800 | 41 271 | 74 842 | 69 876 | 57 301 | 64 934 | 22 848 |
| Depreciation & amort. | −395 | −411 | −504 | −544 | −717 | −1 051 | −1 114 | −1 042 | −1 080 | −1 071 | −1 043 | −1 686 | −4 147 | −4 753 | −5 932 | −5 480 | −5 498 |
| EBIT | 9 788 | 10 156 | 8 355 | 6 886 | 9 343 | 10 438 | 16 359 | 19 301 | 16 446 | 18 431 | 25 757 | 39 585 | 70 696 | 65 123 | 51 368 | 59 455 | 17 350 |
| Net financials | 627 | 631 | 813 | 1 012 | 752 | 657 | 239 | 334 | 726 | 899 | 1 050 | 2 093 | 1 302 | −4 522 | 1 992 | 4 034 | 7 886 |
| Profit before tax | 10 415 | 10 788 | 9 169 | 7 898 | 10 094 | 11 095 | 16 598 | 19 635 | 17 173 | 19 329 | 26 807 | 41 678 | 71 997 | 60 601 | 53 360 | 63 489 | 25 237 |
| Tax | 2 990 | 3 041 | 2 577 | 2 229 | 2 837 | 3 129 | 4 502 | 5 336 | 4 007 | 4 387 | 5 864 | 9 209 | 15 924 | 14 453 | 11 797 | 14 320 | 4 588 |
| Net profit | 7 425 | 7 746 | 6 591 | 5 669 | 7 257 | 7 966 | 12 096 | 14 299 | 13 166 | 14 942 | 20 944 | 32 469 | 56 074 | 46 148 | 41 563 | 49 169 | 20 649 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 916 | 37 754 | 41 391 | 44 282 | 47 292 | 52 312 | 60 979 | 69 757 | 77 789 | 82 518 | 102 535 | 128 408 | 171 501 | 181 287 | 191 873 | 236 844 | 266 881 |
| Equity | 6 894 | 7 791 | 10 382 | 11 551 | 15 308 | 18 474 | 21 770 | 25 569 | 38 735 | 39 077 | 46 020 | 58 589 | 81 663 | 89 511 | 98 224 | 147 393 | 163 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 245 | 523 | 0 | 0 |
| Short-term debt | 21 021 | 29 964 | 31 010 | 32 731 | 31 984 | 33 838 | 39 209 | 44 188 | 39 054 | 43 442 | 56 515 | 69 819 | 89 743 | 91 531 | 93 126 | 89 451 | 103 531 |
| Total debt | 21 021 | 29 964 | 31 010 | 32 731 | 31 984 | 33 838 | 39 209 | 44 188 | 39 054 | 43 442 | 56 515 | 69 819 | 89 838 | 91 776 | 93 649 | 89 451 | 103 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P O Søderberg & Partners Ab | Company | 100.0% | 100.0% | 2024 |
Po Søderberg & Partner Ab | Company | 100.0% | 100.0% | 2023 |
| Individual | 97.3% | 97.3% | 2022 | |
New Link As | Company | 2.7% | 2.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Elisabeth Danielsen Bogen | Chief Executive Officer | 0 companies |
| Jan Erik Langangen | Board of Directors | 0 companies |
| Gustaf Anders Stensson Rentzhog | Board of Directors | 0 companies |
| Gabriella Berith Björknert Caracciolo | Board of Directors | 0 companies |
| Ida My Wallin | Board of Directors | 0 companies |
| Jørn Gisvold | Chairman | 0 companies |
| Bjørn Anders Thorstrand | Board of Directors | 0 companies |