| Revenue | NOK 734K | +7% |
| EBITDA | NOK 578K | +21% |
| Net profit | NOK 187K | +31% |
| Total assets | NOK 9,5M | +5% |
| Equity | NOK 4,7M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 193 | 230 | 288 | 382 | 420 | 516 | 493 | 526 | 501 | 451 | 598 | 593 | 576 | 681 | 683 | 734 |
| Staff expenses | −32 | −27 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 119 | 124 | 177 | 258 | 324 | 332 | 420 | 400 | 368 | 358 | 358 | 374 | 450 | 404 | 456 | 477 | 578 |
| Depreciation & amort. | −100 | −125 | −125 | −125 | −125 | −25 | −25 | −25 | −25 | −25 | −29 | −31 | −30 | −30 | −30 | −30 | −30 |
| EBIT | 19 | −1 | 52 | 133 | 199 | 307 | 395 | 375 | 343 | 333 | 328 | 344 | 420 | 374 | 426 | 447 | 548 |
| Net financials | −11 | 601 | −15 | 8 | −91 | −158 | −162 | −145 | −151 | −154 | −161 | −185 | −163 | −126 | −171 | −265 | −308 |
| Profit before tax | 8 | 600 | 36 | 141 | 109 | 150 | 233 | 230 | 192 | 179 | 167 | 159 | 257 | 248 | 255 | 182 | 240 |
| Tax | −7 | 19 | 24 | 42 | 24 | 37 | 63 | 54 | 45 | 40 | 35 | 35 | 57 | 55 | 50 | 40 | 53 |
| Net profit | 15 | 581 | 12 | 99 | 84 | 113 | 170 | 175 | 148 | 139 | 131 | 124 | 201 | 194 | 206 | 142 | 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 829 | 5 021 | 4 935 | 7 733 | 7 809 | 7 871 | 7 955 | 7 950 | 8 947 | 8 969 | 8 846 | 8 804 | 8 857 | 8 874 | 8 938 | 9 041 | 9 509 |
| Equity | 2 612 | 3 193 | 3 205 | 3 304 | 3 388 | 3 501 | 3 671 | 3 846 | 3 857 | 3 886 | 3 898 | 3 957 | 4 072 | 4 201 | 4 407 | 4 549 | 4 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 281 | 4 222 | 4 178 | 4 014 | 4 944 | 4 897 | 4 792 | 4 696 | 4 591 | 4 469 | 4 341 | 4 403 | 4 612 |
| Short-term debt | 88 | 93 | 172 | 157 | 141 | 148 | 106 | 90 | 146 | 186 | 157 | 151 | 193 | 204 | 190 | 90 | 161 |
| Total debt | 2 217 | 1 829 | 1 730 | 4 430 | 4 422 | 4 370 | 4 284 | 4 103 | 5 090 | 5 082 | 4 949 | 4 847 | 4 784 | 4 673 | 4 531 | 4 493 | 4 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amoe Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Roverud Samuelsen | Deputy Member | 0 companies |
| Even Hæhre Ødegaard | Chairman | 0 companies |